RedPlanet Berhad (KLSE:RPLANET)
Malaysia
· Delayed Price · Currency is MYR 0.300
+0.035 (13.21%)
At close: Aug 20, 2025
RedPlanet Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2018 |
| Revenue | 40.45 | 33.3 | 34.92 | 24.93 | 26.64 | 19.38 | Upgrade
|
| Revenue Growth (YoY) | -0.59% | -4.66% | 40.07% | -6.40% | 37.47% | 16.73% | Upgrade
|
| Cost of Revenue | 24.36 | 16.71 | 22.42 | 16.04 | 15.35 | 11.21 | Upgrade
|
| Gross Profit | 16.09 | 16.59 | 12.51 | 8.89 | 11.29 | 8.16 | Upgrade
|
| Selling, General & Admin | 6.05 | 6.85 | 5.98 | 3.19 | 2.46 | 2.04 | Upgrade
|
| Other Operating Expenses | 2.22 | 2.11 | 0.98 | 0.62 | 0.84 | 0.57 | Upgrade
|
| Operating Expenses | 8.27 | 8.96 | 6.95 | 3.77 | 4.54 | 2.61 | Upgrade
|
| Operating Income | 7.82 | 7.63 | 5.56 | 5.12 | 6.75 | 5.56 | Upgrade
|
| Interest Expense | -0.37 | -0.49 | -0.35 | -0 | -0.02 | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0 | Upgrade
|
| Earnings From Equity Investments | - | - | -0 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.3 | 0.42 | 0.76 | 0.72 | 0.13 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 7.75 | 7.56 | 5.97 | 5.84 | 6.86 | 5.53 | Upgrade
|
| Pretax Income | 7.75 | 7.56 | 5.97 | 5.84 | 6.86 | 5.53 | Upgrade
|
| Income Tax Expense | 2.83 | 2.33 | 0.81 | 1.67 | 1.81 | -0.34 | Upgrade
|
| Earnings From Continuing Operations | 4.91 | 5.22 | 5.16 | 4.16 | 5.05 | 5.88 | Upgrade
|
| Minority Interest in Earnings | 0.34 | -0.04 | -1.16 | - | - | - | Upgrade
|
| Net Income | 5.25 | 5.18 | 4 | 4.16 | 5.05 | 5.88 | Upgrade
|
| Net Income to Common | 5.25 | 5.18 | 4 | 4.16 | 5.05 | 5.88 | Upgrade
|
| Net Income Growth | -8.16% | 29.58% | -3.85% | -17.65% | -14.02% | 119.31% | Upgrade
|
| Shares Outstanding (Basic) | 170 | 170 | 166 | 159 | 159 | 158 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 166 | 159 | 159 | 158 | Upgrade
|
| Shares Change (YoY) | -0.22% | 2.89% | 3.85% | - | 0.97% | 13.19% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.02 | 0.03 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | -8.07% | 25.78% | -7.40% | -17.66% | -14.79% | 93.75% | Upgrade
|
| Free Cash Flow | 10.44 | 4.44 | -1.85 | 7.83 | 3.35 | 0.94 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.03 | -0.01 | 0.05 | 0.02 | 0.01 | Upgrade
|
| Dividend Per Share | 0.006 | 0.006 | 0.008 | 0.008 | 0.013 | 0.014 | Upgrade
|
| Dividend Growth | -21.05% | -21.05% | - | -43.70% | -2.88% | 85.33% | Upgrade
|
| Gross Margin | 39.78% | 49.82% | 35.81% | 35.66% | 42.39% | 42.13% | Upgrade
|
| Operating Margin | 19.33% | 22.91% | 15.92% | 20.52% | 25.33% | 28.68% | Upgrade
|
| Profit Margin | 12.98% | 15.57% | 11.46% | 16.69% | 18.97% | 30.33% | Upgrade
|
| Free Cash Flow Margin | 25.80% | 13.34% | -5.28% | 31.39% | 12.57% | 4.85% | Upgrade
|
| EBITDA | 8.35 | 8.14 | 5.99 | 5.5 | 7.08 | 5.87 | Upgrade
|
| EBITDA Margin | 20.64% | 24.44% | 17.15% | 22.06% | 26.58% | 30.28% | Upgrade
|
| D&A For EBITDA | 0.53 | 0.51 | 0.43 | 0.38 | 0.33 | 0.31 | Upgrade
|
| EBIT | 7.82 | 7.63 | 5.56 | 5.12 | 6.75 | 5.56 | Upgrade
|
| EBIT Margin | 19.33% | 22.91% | 15.92% | 20.52% | 25.33% | 28.68% | Upgrade
|
| Effective Tax Rate | 36.59% | 30.90% | 13.61% | 28.70% | 26.34% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.