Salcon Berhad (KLSE:SALCON)
Malaysia
· Delayed Price · Currency is MYR 0.230
0.00 (0.00%)
At close: Mar 6, 2026
Salcon Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 374.63 | 298.37 | 154.61 | 204.11 | 286.89 | Upgrade
|
| Revenue Growth (YoY) | 25.56% | 92.98% | -24.25% | -28.85% | 47.77% | Upgrade
|
| Cost of Revenue | 315.7 | 263.69 | 147.02 | 180.68 | 228.77 | Upgrade
|
| Gross Profit | 58.93 | 34.68 | 7.59 | 23.43 | 58.12 | Upgrade
|
| Selling, General & Admin | 76.13 | 49.81 | 40.55 | 42.4 | 40.77 | Upgrade
|
| Other Operating Expenses | -16.27 | -27.43 | -30.88 | -3.66 | -0.51 | Upgrade
|
| Operating Expenses | 59.86 | 21.47 | 9.56 | 38.74 | 40.26 | Upgrade
|
| Operating Income | -0.92 | 13.22 | -1.97 | -15.3 | 17.87 | Upgrade
|
| Interest Expense | -5.04 | -4.72 | -3.28 | -2.67 | -3.86 | Upgrade
|
| Interest & Investment Income | 7.37 | 4.15 | 3.95 | 1.48 | 0.91 | Upgrade
|
| Earnings From Equity Investments | 4.61 | 4.63 | 7.62 | 4.13 | 12.31 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.02 | -11.11 | -32.27 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 6.02 | 17.26 | -4.78 | -44.63 | 27.32 | Upgrade
|
| Impairment of Goodwill | - | - | -26.07 | -7.01 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0 | -7.54 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.16 | Upgrade
|
| Pretax Income | 6.02 | 17.26 | -38.4 | -51.64 | 27.48 | Upgrade
|
| Income Tax Expense | 4.71 | 0.36 | -1.42 | -10.32 | 8.58 | Upgrade
|
| Earnings From Continuing Operations | 1.31 | 16.9 | -36.98 | -41.32 | 18.9 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -0.01 | -2.13 | Upgrade
|
| Net Income to Company | 1.31 | 16.9 | -36.98 | -41.33 | 16.78 | Upgrade
|
| Minority Interest in Earnings | 10.28 | -0.79 | 15.78 | 17 | -4.81 | Upgrade
|
| Net Income | 11.59 | 16.11 | -21.19 | -24.33 | 11.97 | Upgrade
|
| Net Income to Common | 11.59 | 16.11 | -21.19 | -24.33 | 11.97 | Upgrade
|
| Net Income Growth | -28.05% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,104 | 1,022 | 1,006 | 1,012 | 1,009 | Upgrade
|
| Shares Outstanding (Diluted) | 1,104 | 1,349 | 1,006 | 1,012 | 1,009 | Upgrade
|
| Shares Change (YoY) | -18.13% | 34.03% | -0.54% | 0.31% | 16.79% | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | -0.02 | -0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -0.02 | -0.02 | 0.01 | Upgrade
|
| EPS Growth | -11.79% | - | - | - | - | Upgrade
|
| Free Cash Flow | 6.46 | -22.04 | -2.39 | 29.4 | 27.05 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.02 | -0.00 | 0.03 | 0.03 | Upgrade
|
| Gross Margin | 15.73% | 11.62% | 4.91% | 11.48% | 20.26% | Upgrade
|
| Operating Margin | -0.25% | 4.43% | -1.27% | -7.50% | 6.23% | Upgrade
|
| Profit Margin | 3.09% | 5.40% | -13.71% | -11.92% | 4.17% | Upgrade
|
| Free Cash Flow Margin | 1.73% | -7.38% | -1.55% | 14.40% | 9.43% | Upgrade
|
| EBITDA | 17.9 | 20.05 | 10.35 | -6.54 | 26.34 | Upgrade
|
| EBITDA Margin | 4.78% | 6.72% | 6.70% | -3.21% | 9.18% | Upgrade
|
| D&A For EBITDA | 18.83 | 6.83 | 12.32 | 8.76 | 8.48 | Upgrade
|
| EBIT | -0.92 | 13.22 | -1.97 | -15.3 | 17.87 | Upgrade
|
| EBIT Margin | -0.25% | 4.43% | -1.27% | -7.50% | 6.23% | Upgrade
|
| Effective Tax Rate | 78.21% | 2.11% | - | - | 31.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.