SAM Engineering & Equipment (M) Berhad (KLSE:SAM)
Malaysia
· Delayed Price · Currency is MYR 3.860
-0.070 (-1.78%)
At close: Dec 5, 2025
KLSE:SAM Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,510 | 1,481 | 1,497 | 1,445 | 1,148 | 873.68 | Upgrade
|
| Revenue Growth (YoY) | 3.08% | -1.13% | 3.60% | 25.94% | 31.36% | -6.92% | Upgrade
|
| Cost of Revenue | 1,323 | 1,285 | 1,266 | 1,277 | 1,019 | 786.86 | Upgrade
|
| Gross Profit | 186.59 | 195.57 | 231.42 | 168.05 | 128.76 | 86.83 | Upgrade
|
| Selling, General & Admin | 91.37 | 85.38 | 82.56 | 60.76 | 44.77 | 32.29 | Upgrade
|
| Other Operating Expenses | -18.3 | -17.31 | -26.54 | -22.13 | -18.2 | -21.75 | Upgrade
|
| Operating Expenses | 73.91 | 67.61 | 56.9 | 38.03 | 26.04 | 8.23 | Upgrade
|
| Operating Income | 112.69 | 127.96 | 174.53 | 130.02 | 102.72 | 78.6 | Upgrade
|
| Interest Expense | -9.98 | -13.07 | -31.5 | -15.16 | -2.45 | -2.82 | Upgrade
|
| Interest & Investment Income | 0.2 | 0.53 | 0.78 | 0.11 | 0.03 | 0.04 | Upgrade
|
| EBT Excluding Unusual Items | 102.91 | 115.42 | 143.81 | 114.97 | 100.31 | 75.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 5.8 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.15 | 0.22 | Upgrade
|
| Pretax Income | 102.91 | 115.42 | 143.81 | 114.97 | 100.45 | 81.85 | Upgrade
|
| Income Tax Expense | 18.72 | 23.5 | 35.23 | 26.12 | 25 | 22.15 | Upgrade
|
| Net Income | 84.19 | 91.92 | 108.58 | 88.85 | 75.46 | 59.7 | Upgrade
|
| Net Income to Common | 84.19 | 91.92 | 108.58 | 88.85 | 75.46 | 59.7 | Upgrade
|
| Net Income Growth | -6.88% | -15.34% | 22.21% | 17.75% | 26.39% | -25.21% | Upgrade
|
| Shares Outstanding (Basic) | 677 | 677 | 556 | 542 | 541 | 541 | Upgrade
|
| Shares Outstanding (Diluted) | 677 | 677 | 556 | 542 | 541 | 541 | Upgrade
|
| Shares Change (YoY) | 8.54% | 21.76% | 2.68% | 0.02% | 0.13% | - | Upgrade
|
| EPS (Basic) | 0.12 | 0.14 | 0.20 | 0.16 | 0.14 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.14 | 0.20 | 0.16 | 0.14 | 0.11 | Upgrade
|
| EPS Growth | -14.21% | -30.47% | 19.02% | 17.72% | 26.24% | -25.22% | Upgrade
|
| Free Cash Flow | -50.6 | 102.18 | 144.44 | -251.6 | -99.9 | 38.4 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | 0.15 | 0.26 | -0.47 | -0.18 | 0.07 | Upgrade
|
| Dividend Per Share | 0.028 | 0.028 | 0.033 | 0.025 | 0.035 | 0.028 | Upgrade
|
| Dividend Growth | -15.15% | -15.15% | 32.00% | -28.57% | 26.81% | -25.20% | Upgrade
|
| Gross Margin | 12.36% | 13.21% | 15.46% | 11.63% | 11.22% | 9.94% | Upgrade
|
| Operating Margin | 7.46% | 8.64% | 11.65% | 9.00% | 8.95% | 9.00% | Upgrade
|
| Profit Margin | 5.58% | 6.21% | 7.25% | 6.15% | 6.58% | 6.83% | Upgrade
|
| Free Cash Flow Margin | -3.35% | 6.90% | 9.65% | -17.41% | -8.71% | 4.40% | Upgrade
|
| EBITDA | 199.05 | 215.8 | 237.16 | 185.53 | 151.22 | 122.17 | Upgrade
|
| EBITDA Margin | 13.19% | 14.58% | 15.84% | 12.84% | 13.18% | 13.98% | Upgrade
|
| D&A For EBITDA | 86.36 | 87.84 | 62.63 | 55.51 | 48.49 | 43.57 | Upgrade
|
| EBIT | 112.69 | 127.96 | 174.53 | 130.02 | 102.72 | 78.6 | Upgrade
|
| EBIT Margin | 7.46% | 8.64% | 11.65% | 9.00% | 8.95% | 9.00% | Upgrade
|
| Effective Tax Rate | 18.19% | 20.36% | 24.50% | 22.72% | 24.88% | 27.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.