Samchem Holdings Berhad (KLSE:SAMCHEM)
Malaysia
· Delayed Price · Currency is MYR 0.365
+0.055 (17.74%)
At close: Mar 6, 2026
Samchem Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,110 | 1,215 | 1,162 | 1,322 | 1,406 | Upgrade
|
| Revenue Growth (YoY) | -8.64% | 4.52% | -12.06% | -5.96% | 33.55% | Upgrade
|
| Cost of Revenue | 988.06 | 1,093 | 1,038 | 1,176 | 1,206 | Upgrade
|
| Gross Profit | 121.97 | 122.26 | 124.24 | 145.89 | 199.74 | Upgrade
|
| Selling, General & Admin | 87.08 | 88.04 | 83.19 | 83.64 | 83.79 | Upgrade
|
| Other Operating Expenses | 3.01 | -0.03 | -13.32 | -5.81 | -7.53 | Upgrade
|
| Operating Expenses | 90.08 | 87.62 | 69.75 | 78.23 | 76.87 | Upgrade
|
| Operating Income | 31.88 | 34.64 | 54.48 | 67.66 | 122.87 | Upgrade
|
| Interest Expense | -9.84 | -9.28 | -7.41 | -7.4 | -5.16 | Upgrade
|
| Interest & Investment Income | - | 1.17 | 0.96 | 0.71 | 0.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.65 | - | - | - | - | Upgrade
|
| Pretax Income | 26.69 | 26.53 | 48.03 | 60.98 | 118.42 | Upgrade
|
| Income Tax Expense | 7.58 | 6.58 | 12.7 | 15.56 | 26.57 | Upgrade
|
| Earnings From Continuing Operations | 19.12 | 19.95 | 35.33 | 45.41 | 91.85 | Upgrade
|
| Minority Interest in Earnings | -1.59 | -2.48 | -4.6 | -3.25 | -16.86 | Upgrade
|
| Net Income | 17.53 | 17.47 | 30.73 | 42.16 | 74.99 | Upgrade
|
| Net Income to Common | 17.53 | 17.47 | 30.73 | 42.16 | 74.99 | Upgrade
|
| Net Income Growth | 0.33% | -43.13% | -27.12% | -43.78% | 84.20% | Upgrade
|
| Shares Outstanding (Basic) | 544 | 544 | 544 | 544 | 544 | Upgrade
|
| Shares Outstanding (Diluted) | 544 | 544 | 544 | 544 | 544 | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.06 | 0.08 | 0.14 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.06 | 0.08 | 0.14 | Upgrade
|
| EPS Growth | 0.31% | -43.17% | -27.11% | -43.78% | 84.30% | Upgrade
|
| Free Cash Flow | 70.38 | 12.49 | -4.35 | 124.31 | 1 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.02 | -0.01 | 0.23 | 0.00 | Upgrade
|
| Dividend Per Share | 0.016 | 0.018 | 0.024 | 0.032 | 0.040 | Upgrade
|
| Dividend Growth | -11.11% | -25.00% | -25.00% | -20.00% | 90.48% | Upgrade
|
| Gross Margin | 10.99% | 10.06% | 10.69% | 11.04% | 14.21% | Upgrade
|
| Operating Margin | 2.87% | 2.85% | 4.69% | 5.12% | 8.74% | Upgrade
|
| Profit Margin | 1.58% | 1.44% | 2.64% | 3.19% | 5.33% | Upgrade
|
| Free Cash Flow Margin | 6.34% | 1.03% | -0.37% | 9.40% | 0.07% | Upgrade
|
| EBITDA | 37.7 | 40.38 | 57.83 | 70.48 | 125.45 | Upgrade
|
| EBITDA Margin | 3.40% | 3.32% | 4.98% | 5.33% | 8.92% | Upgrade
|
| D&A For EBITDA | 5.81 | 5.75 | 3.35 | 2.82 | 2.58 | Upgrade
|
| EBIT | 31.88 | 34.64 | 54.48 | 67.66 | 122.87 | Upgrade
|
| EBIT Margin | 2.87% | 2.85% | 4.69% | 5.12% | 8.74% | Upgrade
|
| Effective Tax Rate | 28.38% | 24.79% | 26.44% | 25.52% | 22.43% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.