Solar District Cooling Group Berhad (KLSE:SDCG)
Malaysia
· Delayed Price · Currency is MYR 0.625
0.00 (0.00%)
At close: Mar 6, 2026
KLSE:SDCG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 27.85 | 25.33 | 39.93 | 18.65 | 17.59 | Upgrade
|
| Revenue Growth (YoY) | 9.95% | -36.57% | 114.14% | 5.99% | 19.61% | Upgrade
|
| Cost of Revenue | 13.73 | 11.37 | 18.4 | 7.97 | 8.54 | Upgrade
|
| Gross Profit | 14.12 | 13.96 | 21.53 | 10.68 | 9.06 | Upgrade
|
| Selling, General & Admin | 7.43 | 8.12 | 7.55 | 3.62 | 2.82 | Upgrade
|
| Other Operating Expenses | 0.96 | 0.41 | 0.52 | 0.28 | 0.15 | Upgrade
|
| Operating Expenses | 8.64 | 8.51 | 8.46 | 4.19 | 3.08 | Upgrade
|
| Operating Income | 5.47 | 5.46 | 13.07 | 6.49 | 5.98 | Upgrade
|
| Interest Expense | -0.01 | -0.03 | -0.09 | -0.05 | -0.03 | Upgrade
|
| Interest & Investment Income | - | 0.43 | 0.02 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | -0.03 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.82 | 0.07 | 0.02 | 0 | 0.32 | Upgrade
|
| EBT Excluding Unusual Items | 7.28 | 5.92 | 13.02 | 6.43 | 6.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.03 | 0.03 | Upgrade
|
| Pretax Income | 7.28 | 5.92 | 13.02 | 6.46 | 6.29 | Upgrade
|
| Income Tax Expense | 1.24 | 1.64 | 3.5 | 1.28 | 2.07 | Upgrade
|
| Earnings From Continuing Operations | 6.04 | 4.29 | 9.52 | 5.18 | 4.22 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.01 | -0.01 | Upgrade
|
| Net Income | 6.04 | 4.29 | 9.52 | 5.19 | 4.22 | Upgrade
|
| Net Income to Common | 6.04 | 4.29 | 9.52 | 5.19 | 4.22 | Upgrade
|
| Net Income Growth | 40.97% | -54.97% | 83.21% | 23.21% | 110.91% | Upgrade
|
| Shares Outstanding (Basic) | 424 | 339 | 305 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 424 | 339 | 305 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 25.07% | 11.05% | 30415.25% | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.03 | 5.19 | 4.22 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.03 | 5.19 | 4.22 | Upgrade
|
| EPS Growth | 13.13% | -59.60% | -99.40% | 23.21% | 110.91% | Upgrade
|
| Free Cash Flow | -2.85 | 2.69 | 10.49 | 6.37 | 3.05 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | 0.03 | 6.37 | 3.05 | Upgrade
|
| Dividend Per Share | 0.015 | 0.010 | 2.000 | 4.300 | 4.000 | Upgrade
|
| Dividend Growth | 50.00% | -99.50% | -53.49% | 7.50% | - | Upgrade
|
| Gross Margin | 50.69% | 55.12% | 53.91% | 57.26% | 51.49% | Upgrade
|
| Operating Margin | 19.66% | 21.54% | 32.73% | 34.82% | 33.97% | Upgrade
|
| Profit Margin | 21.70% | 16.92% | 23.83% | 27.86% | 23.96% | Upgrade
|
| Free Cash Flow Margin | -10.23% | 10.62% | 26.26% | 34.17% | 17.33% | Upgrade
|
| EBITDA | 6.46 | 6.99 | 15.63 | 8.17 | 7.43 | Upgrade
|
| EBITDA Margin | 23.21% | 27.59% | 39.13% | 43.79% | 42.21% | Upgrade
|
| D&A For EBITDA | 0.99 | 1.53 | 2.56 | 1.67 | 1.45 | Upgrade
|
| EBIT | 5.47 | 5.46 | 13.07 | 6.49 | 5.98 | Upgrade
|
| EBIT Margin | 19.66% | 21.54% | 32.73% | 34.82% | 33.97% | Upgrade
|
| Effective Tax Rate | 17.00% | 27.64% | 26.90% | 19.74% | 32.84% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.