SEG International Bhd (KLSE:SEG)
Malaysia
· Delayed Price · Currency is MYR 0.640
0.00 (0.00%)
At close: Mar 6, 2026
SEG International Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 207.47 | 192.74 | 186.46 | 213.94 | 223.5 | Upgrade
|
| Revenue Growth (YoY) | 7.64% | 3.37% | -12.85% | -4.28% | 9.49% | Upgrade
|
| Cost of Revenue | 81.65 | 80.17 | 73.26 | 77.38 | 78.91 | Upgrade
|
| Gross Profit | 125.82 | 112.58 | 113.19 | 136.56 | 144.59 | Upgrade
|
| Selling, General & Admin | 54.68 | 50.8 | 47.75 | 48.38 | 50.87 | Upgrade
|
| Other Operating Expenses | 60.32 | 46.84 | 47.28 | 37.48 | 37.17 | Upgrade
|
| Operating Expenses | 115 | 98.31 | 95.35 | 86.45 | 88.65 | Upgrade
|
| Operating Income | 10.82 | 14.27 | 17.84 | 50.11 | 55.94 | Upgrade
|
| Interest Expense | -10.92 | -9.7 | -8.27 | -6.27 | -7.44 | Upgrade
|
| Interest & Investment Income | 0.46 | 0.37 | 0.58 | 0.8 | 0.75 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.46 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9.97 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 10.33 | 5.41 | 10.15 | 44.64 | 49.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.01 | 0.01 | 0 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0 | 0.01 | 0.04 | 1.36 | Upgrade
|
| Asset Writedown | - | 0.09 | 0.09 | 0.35 | - | Upgrade
|
| Other Unusual Items | - | - | - | 0.31 | 1.65 | Upgrade
|
| Pretax Income | 10.33 | 5.52 | 10.26 | 45.34 | 52.26 | Upgrade
|
| Income Tax Expense | 2.33 | 0.27 | -1.31 | 5.16 | 6.02 | Upgrade
|
| Earnings From Continuing Operations | 8.01 | 5.25 | 11.56 | 40.18 | 46.24 | Upgrade
|
| Net Income to Company | 8.01 | 5.25 | 11.56 | 40.18 | 46.24 | Upgrade
|
| Minority Interest in Earnings | 0 | 0 | 0.01 | 0.01 | -0.01 | Upgrade
|
| Net Income | 8.01 | 5.25 | 11.58 | 40.19 | 46.23 | Upgrade
|
| Net Income to Common | 8.01 | 5.25 | 11.58 | 40.19 | 46.23 | Upgrade
|
| Net Income Growth | 52.58% | -54.66% | -71.19% | -13.08% | 18.00% | Upgrade
|
| Shares Outstanding (Basic) | 1,222 | 1,222 | 1,224 | 1,226 | 1,226 | Upgrade
|
| Shares Outstanding (Diluted) | 1,235 | 1,222 | 1,225 | 1,227 | 1,230 | Upgrade
|
| Shares Change (YoY) | 1.08% | -0.22% | -0.18% | -0.27% | -0.45% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.01 | 0.03 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | 0.01 | 0.03 | 0.04 | Upgrade
|
| EPS Growth | 51.34% | -54.60% | -71.15% | -12.79% | 18.62% | Upgrade
|
| Free Cash Flow | 31.92 | 20.21 | 20.64 | 54.55 | 94.1 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | 0.02 | 0.04 | 0.08 | Upgrade
|
| Dividend Per Share | 0.018 | 0.010 | 0.013 | 0.050 | 0.010 | Upgrade
|
| Dividend Growth | 80.00% | -23.08% | -74.00% | 400.00% | -60.00% | Upgrade
|
| Gross Margin | 60.65% | 58.41% | 60.71% | 63.83% | 64.69% | Upgrade
|
| Operating Margin | 5.22% | 7.40% | 9.57% | 23.42% | 25.03% | Upgrade
|
| Profit Margin | 3.86% | 2.72% | 6.21% | 18.78% | 20.69% | Upgrade
|
| Free Cash Flow Margin | 15.38% | 10.48% | 11.07% | 25.50% | 42.10% | Upgrade
|
| EBITDA | 19.78 | 22.52 | 25.85 | 58.51 | 65.05 | Upgrade
|
| EBITDA Margin | 9.53% | 11.68% | 13.87% | 27.35% | 29.10% | Upgrade
|
| D&A For EBITDA | 8.96 | 8.25 | 8.01 | 8.4 | 9.11 | Upgrade
|
| EBIT | 10.82 | 14.27 | 17.84 | 50.11 | 55.94 | Upgrade
|
| EBIT Margin | 5.22% | 7.40% | 9.57% | 23.42% | 25.03% | Upgrade
|
| Effective Tax Rate | 22.50% | 4.86% | - | 11.37% | 11.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.