Eversendai Corporation Berhad (KLSE:SENDAI)
Malaysia
· Delayed Price · Currency is MYR 0.420
-0.005 (-1.18%)
At close: Mar 6, 2026
KLSE:SENDAI Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,135 | 1,248 | 1,457 | 905.31 | 1,222 | Upgrade
|
| Revenue Growth (YoY) | 71.08% | -14.37% | 60.99% | -25.94% | 9.79% | Upgrade
|
| Cost of Revenue | 1,892 | 998.08 | 1,281 | 934.78 | 1,192 | Upgrade
|
| Gross Profit | 242.79 | 249.9 | 176.63 | -29.48 | 30.82 | Upgrade
|
| Selling, General & Admin | 132.79 | 200.11 | 99.84 | 120.08 | 93.86 | Upgrade
|
| Other Operating Expenses | -62.11 | -18.79 | -35.49 | -25.12 | -33.79 | Upgrade
|
| Operating Expenses | 70.68 | 206.97 | 60.94 | 278.61 | 75.24 | Upgrade
|
| Operating Income | 172.11 | 42.93 | 115.69 | -308.08 | -44.42 | Upgrade
|
| Interest Expense | -38.35 | -44.67 | -91.82 | -59.56 | -44.93 | Upgrade
|
| Interest & Investment Income | 1.5 | 2.56 | 1.5 | 0.6 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 27.62 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -4.36 | -11.46 | -0.34 | - | Upgrade
|
| EBT Excluding Unusual Items | 135.26 | 24.07 | 13.91 | -367.38 | -89.34 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.28 | 0.95 | 0.59 | 0.7 | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | -57.35 | Upgrade
|
| Pretax Income | 135.26 | 27.35 | 14.86 | -366.78 | -146 | Upgrade
|
| Income Tax Expense | 16.52 | 10.75 | 0.24 | 0.08 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | 118.74 | 16.6 | 14.62 | -366.86 | -146.06 | Upgrade
|
| Net Income to Company | 118.74 | 16.6 | 14.62 | -366.86 | -146.06 | Upgrade
|
| Minority Interest in Earnings | -8.33 | -3.21 | 12.07 | 5.34 | 8.98 | Upgrade
|
| Net Income | 110.41 | 13.4 | 26.69 | -361.52 | -137.08 | Upgrade
|
| Net Income to Common | 110.41 | 13.4 | 26.69 | -361.52 | -137.08 | Upgrade
|
| Net Income Growth | 724.29% | -49.82% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 781 | 781 | 781 | 781 | 781 | Upgrade
|
| Shares Outstanding (Diluted) | 789 | 787 | 781 | 781 | 781 | Upgrade
|
| Shares Change (YoY) | 0.30% | 0.78% | - | - | - | Upgrade
|
| EPS (Basic) | 0.14 | 0.02 | 0.03 | -0.46 | -0.18 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.02 | 0.03 | -0.46 | -0.18 | Upgrade
|
| EPS Growth | 722.94% | -50.15% | - | - | - | Upgrade
|
| Free Cash Flow | 254.7 | 206.9 | 71.5 | 74.3 | 145.17 | Upgrade
|
| Free Cash Flow Per Share | 0.32 | 0.26 | 0.09 | 0.10 | 0.19 | Upgrade
|
| Gross Margin | 11.37% | 20.02% | 12.12% | -3.26% | 2.52% | Upgrade
|
| Operating Margin | 8.06% | 3.44% | 7.94% | -34.03% | -3.63% | Upgrade
|
| Profit Margin | 5.17% | 1.07% | 1.83% | -39.93% | -11.21% | Upgrade
|
| Free Cash Flow Margin | 11.93% | 16.58% | 4.91% | 8.21% | 11.88% | Upgrade
|
| EBITDA | 233.03 | 89.4 | 164.91 | -256.44 | 7.71 | Upgrade
|
| EBITDA Margin | 10.91% | 7.16% | 11.31% | -28.33% | 0.63% | Upgrade
|
| D&A For EBITDA | 60.92 | 46.47 | 49.22 | 51.64 | 52.13 | Upgrade
|
| EBIT | 172.11 | 42.93 | 115.69 | -308.08 | -44.42 | Upgrade
|
| EBIT Margin | 8.06% | 3.44% | 7.94% | -34.03% | -3.63% | Upgrade
|
| Effective Tax Rate | 12.21% | 39.31% | 1.60% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.