Swift Energy Technology Berhad (KLSE:SET)
Malaysia
· Delayed Price · Currency is MYR 0.180
+0.005 (2.86%)
At close: Mar 5, 2026
KLSE:SET Income Statement
Financials in millions MYR. Fiscal year is October - September.
Millions MYR. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| Revenue | 93.94 | 94.2 | 110.75 | 92.43 | 81.84 | 56.12 |
| Revenue Growth (YoY) | -12.94% | -14.94% | 19.82% | 12.93% | 45.85% | - |
| Cost of Revenue | 52.96 | 53.73 | 63.84 | 55.18 | 53.84 | 38.01 |
| Gross Profit | 40.99 | 40.47 | 46.91 | 37.24 | 28.01 | 18.11 |
| Selling, General & Admin | 23.62 | 24.26 | 22.01 | 19.33 | 15.94 | 11.9 |
| Other Operating Expenses | 4.7 | 3.29 | 3.19 | 2.37 | 2.1 | 0.66 |
| Operating Expenses | 27.31 | 26.73 | 24.83 | 21.81 | 18.41 | 13.8 |
| Operating Income | 13.68 | 13.74 | 22.08 | 15.43 | 9.59 | 4.31 |
| Interest Expense | -0.85 | -0.97 | -1.31 | -1.06 | -0.7 | -0.58 |
| Interest & Investment Income | 1.78 | 1.5 | 0.11 | 0.11 | 0.07 | 0.06 |
| Currency Exchange Gain (Loss) | - | - | - | - | -0.06 | -0.21 |
| EBT Excluding Unusual Items | 14.61 | 14.27 | 20.88 | 14.49 | 8.9 | 3.59 |
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.66 | 0.08 |
| Other Unusual Items | - | - | - | - | - | 0.33 |
| Pretax Income | 14.61 | 14.27 | 20.88 | 14.49 | 9.56 | 4 |
| Income Tax Expense | 2.1 | 2.14 | 3.85 | 2.29 | 1.36 | 0.34 |
| Earnings From Continuing Operations | 12.51 | 12.13 | 17.03 | 12.2 | 8.2 | 3.66 |
| Minority Interest in Earnings | -0.06 | -0.25 | -0.18 | -0.25 | -0.3 | -0.08 |
| Net Income | 12.44 | 11.88 | 16.85 | 11.95 | 7.91 | 3.58 |
| Net Income to Common | 12.44 | 11.88 | 16.85 | 11.95 | 7.91 | 3.58 |
| Net Income Growth | -20.39% | -29.49% | 41.03% | 51.12% | 120.82% | - |
| Shares Outstanding (Basic) | 938 | 876 | 2 | 2 | 2 | 2 |
| Shares Outstanding (Diluted) | 938 | 876 | 2 | 2 | 2 | 2 |
| Shares Change (YoY) | 66.52% | 43162.26% | 1.21% | - | - | - |
| EPS (Basic) | 0.01 | 0.01 | 8.32 | 5.97 | 3.95 | 1.79 |
| EPS (Diluted) | 0.01 | 0.01 | 8.32 | 5.97 | 3.95 | 1.79 |
| EPS Growth | -52.10% | -99.84% | 39.35% | 51.24% | 120.67% | - |
| Free Cash Flow | 3.61 | 4.06 | 9.07 | 3.75 | 0.6 | 0.26 |
| Free Cash Flow Per Share | 0.00 | 0.01 | 4.48 | 1.88 | 0.30 | 0.13 |
| Dividend Per Share | 0.006 | 0.006 | - | 5.500 | 2.000 | 1.000 |
| Dividend Growth | -99.89% | - | - | 175.00% | 100.00% | - |
| Gross Margin | 43.63% | 42.96% | 42.35% | 40.29% | 34.22% | 32.27% |
| Operating Margin | 14.56% | 14.58% | 19.93% | 16.70% | 11.72% | 7.68% |
| Profit Margin | 13.25% | 12.61% | 15.21% | 12.93% | 9.66% | 6.38% |
| Free Cash Flow Margin | 3.84% | 4.31% | 8.19% | 4.06% | 0.73% | 0.46% |
| EBITDA | 14.87 | 14.86 | 22.97 | 16.32 | 10.32 | 5.06 |
| EBITDA Margin | 15.83% | 15.77% | 20.74% | 17.66% | 12.61% | 9.03% |
| D&A For EBITDA | 1.2 | 1.12 | 0.89 | 0.89 | 0.73 | 0.75 |
| EBIT | 13.68 | 13.74 | 22.08 | 15.43 | 9.59 | 4.31 |
| EBIT Margin | 14.56% | 14.58% | 19.93% | 16.70% | 11.72% | 7.68% |
| Effective Tax Rate | 14.39% | 14.99% | 18.43% | 15.78% | 14.21% | 8.50% |
Source: S&P Capital IQ. Standard template. Financial Sources.