Sinaran Advance Group Berhad (KLSE:SINARAN)
Malaysia
· Delayed Price · Currency is MYR 0.0800
+0.0050 (6.67%)
At close: Mar 9, 2026
KLSE:SINARAN Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 10.63 | 14.6 | 52.39 | 56.91 | 101.95 | Upgrade
|
| Revenue Growth (YoY) | -27.18% | -72.13% | -7.96% | -44.18% | 24.03% | Upgrade
|
| Cost of Revenue | 9.83 | 14.21 | 51.2 | 53.1 | 96.29 | Upgrade
|
| Gross Profit | 0.8 | 0.4 | 1.19 | 3.81 | 5.66 | Upgrade
|
| Selling, General & Admin | 4.34 | 4.67 | 8.12 | 9.99 | 8.56 | Upgrade
|
| Other Operating Expenses | 4.06 | -0.51 | -1.11 | -0.45 | -0.15 | Upgrade
|
| Operating Expenses | 8.4 | 4.15 | 7.01 | 9.54 | 8.41 | Upgrade
|
| Operating Income | -7.6 | -3.76 | -5.82 | -5.73 | -2.75 | Upgrade
|
| Interest Expense | -0.01 | -0 | -2 | -2.71 | -3.03 | Upgrade
|
| Interest & Investment Income | - | 0.01 | 0.01 | 0.02 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0 | 0.15 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.35 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -6.25 | -3.75 | -7.81 | -8.27 | -5.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.26 | - | - | Upgrade
|
| Pretax Income | -6.25 | -3.75 | -7.55 | -8.27 | -5.75 | Upgrade
|
| Income Tax Expense | - | - | -0.11 | 0.03 | -0.1 | Upgrade
|
| Earnings From Continuing Operations | -6.25 | -3.75 | -7.44 | -8.3 | -5.65 | Upgrade
|
| Earnings From Discontinued Operations | - | -16.46 | - | - | - | Upgrade
|
| Net Income | -6.25 | -20.21 | -7.44 | -8.3 | -5.65 | Upgrade
|
| Net Income to Common | -6.25 | -20.21 | -7.44 | -8.3 | -5.65 | Upgrade
|
| Shares Outstanding (Basic) | 1,060 | 915 | 915 | 908 | 658 | Upgrade
|
| Shares Outstanding (Diluted) | 1,060 | 915 | 915 | 908 | 658 | Upgrade
|
| Shares Change (YoY) | 15.83% | - | 0.76% | 38.01% | 44.86% | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Free Cash Flow | -2.48 | -7.03 | 4.94 | 9.06 | -14.43 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | 0.01 | 0.01 | -0.02 | Upgrade
|
| Gross Margin | 7.56% | 2.71% | 2.27% | 6.69% | 5.55% | Upgrade
|
| Operating Margin | -71.43% | -25.72% | -11.12% | -10.06% | -2.70% | Upgrade
|
| Profit Margin | -58.81% | -138.38% | -14.20% | -14.57% | -5.54% | Upgrade
|
| Free Cash Flow Margin | -23.31% | -48.16% | 9.43% | 15.92% | -14.16% | Upgrade
|
| EBITDA | -7.59 | -2.15 | -4.02 | -3.82 | -0.84 | Upgrade
|
| EBITDA Margin | -71.37% | -14.74% | -7.68% | -6.71% | -0.82% | Upgrade
|
| D&A For EBITDA | 0.01 | 1.6 | 1.8 | 1.91 | 1.91 | Upgrade
|
| EBIT | -7.6 | -3.76 | -5.82 | -5.73 | -2.75 | Upgrade
|
| EBIT Margin | -71.43% | -25.72% | -11.12% | -10.06% | -2.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.