Skygate Solutions Berhad (KLSE:SKYGATE)
0.710
+0.010 (1.43%)
At close: Dec 5, 2025
Skygate Solutions Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 84.01 | 66.65 | 38.43 | 47.05 | 97.79 | 194.15 | Upgrade
|
| Revenue Growth (YoY) | 48.44% | 73.44% | -18.33% | -51.89% | -49.63% | -18.81% | Upgrade
|
| Cost of Revenue | 66.68 | 47.18 | 27.17 | 34.24 | 79.87 | 156.79 | Upgrade
|
| Gross Profit | 17.32 | 19.47 | 11.26 | 12.81 | 17.93 | 37.36 | Upgrade
|
| Selling, General & Admin | 19.06 | 16.9 | 10.48 | 9.92 | 13.62 | 20.77 | Upgrade
|
| Other Operating Expenses | -9.71 | -7.78 | -0.72 | 1.06 | -5.03 | -5.61 | Upgrade
|
| Operating Expenses | 9.35 | 9.12 | 9.75 | 10.98 | 10.12 | 15.29 | Upgrade
|
| Operating Income | 7.98 | 10.35 | 1.51 | 1.84 | 7.8 | 22.07 | Upgrade
|
| Interest Expense | -5.51 | -2.44 | -1.03 | -0.65 | -1.41 | -3.87 | Upgrade
|
| Interest & Investment Income | 0.88 | 0.88 | 2.01 | 0.74 | 0.25 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.01 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3.34 | 8.79 | 2.48 | 1.93 | 6.65 | 18.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.38 | 0.01 | Upgrade
|
| Asset Writedown | - | - | - | - | 1 | -0.97 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.11 | 0.42 | Upgrade
|
| Pretax Income | 3.34 | 8.79 | 2.48 | 1.93 | 8.13 | 17.67 | Upgrade
|
| Income Tax Expense | 2.92 | 4.07 | 1.36 | 2.48 | 1.52 | 6.92 | Upgrade
|
| Earnings From Continuing Operations | 0.43 | 4.72 | 1.12 | -0.55 | 6.61 | 10.74 | Upgrade
|
| Minority Interest in Earnings | 3.42 | 0.92 | - | - | - | -1 | Upgrade
|
| Net Income | 3.85 | 5.64 | 1.12 | -0.55 | 6.61 | 9.74 | Upgrade
|
| Net Income to Common | 3.85 | 5.64 | 1.12 | -0.55 | 6.61 | 9.74 | Upgrade
|
| Net Income Growth | 132.39% | 403.79% | - | - | -32.16% | -74.24% | Upgrade
|
| Shares Outstanding (Basic) | 319 | 307 | 302 | 302 | 302 | 301 | Upgrade
|
| Shares Outstanding (Diluted) | 319 | 307 | 302 | 302 | 302 | 301 | Upgrade
|
| Shares Change (YoY) | 4.52% | 1.73% | - | - | 0.16% | 3.67% | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.00 | -0.00 | 0.02 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.00 | -0.00 | 0.02 | 0.03 | Upgrade
|
| EPS Growth | 122.35% | 395.26% | - | - | -32.31% | -75.15% | Upgrade
|
| Free Cash Flow | 53.11 | 24.02 | -14.91 | 11.22 | 30.96 | 41.06 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.08 | -0.05 | 0.04 | 0.10 | 0.14 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.005 | 0.070 | Upgrade
|
| Dividend Growth | - | - | - | - | -92.86% | - | Upgrade
|
| Gross Margin | 20.62% | 29.21% | 29.30% | 27.23% | 18.33% | 19.24% | Upgrade
|
| Operating Margin | 9.50% | 15.53% | 3.92% | 3.91% | 7.98% | 11.37% | Upgrade
|
| Profit Margin | 4.58% | 8.46% | 2.91% | -1.16% | 6.76% | 5.02% | Upgrade
|
| Free Cash Flow Margin | 63.22% | 36.05% | -38.81% | 23.84% | 31.66% | 21.15% | Upgrade
|
| EBITDA | 10.21 | 11.84 | 2.01 | 2.49 | 8.91 | 23.32 | Upgrade
|
| EBITDA Margin | 12.16% | 17.77% | 5.23% | 5.30% | 9.11% | 12.01% | Upgrade
|
| D&A For EBITDA | 2.24 | 1.49 | 0.5 | 0.66 | 1.11 | 1.25 | Upgrade
|
| EBIT | 7.98 | 10.35 | 1.51 | 1.84 | 7.8 | 22.07 | Upgrade
|
| EBIT Margin | 9.50% | 15.53% | 3.92% | 3.91% | 7.98% | 11.37% | Upgrade
|
| Effective Tax Rate | 87.15% | 46.29% | 54.85% | 128.29% | 18.72% | 39.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.