SkyWorld Development Berhad (KLSE:SKYWLD)
Malaysia
· Delayed Price · Currency is MYR 0.450
-0.005 (-1.10%)
At close: Mar 6, 2026
KLSE:SKYWLD Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 |
| Revenue | 412.78 | 445.49 | 688.04 | 841.41 | 790.44 | 488.8 | Upgrade
|
| Revenue Growth (YoY) | -15.54% | -35.25% | -18.23% | 6.45% | 61.71% | -6.69% | Upgrade
|
| Cost of Revenue | 257.37 | 280.13 | 434.62 | 543.06 | 540.83 | 337.13 | Upgrade
|
| Gross Profit | 155.41 | 165.36 | 253.42 | 298.35 | 249.61 | 151.66 | Upgrade
|
| Selling, General & Admin | 88.65 | 81.74 | 89.06 | 84.63 | 84.99 | 61.76 | Upgrade
|
| Other Operating Expenses | -1.2 | -2.72 | -2.11 | -2.3 | -1.23 | -1.84 | Upgrade
|
| Operating Expenses | 87.44 | 79.03 | 86.95 | 82.34 | 83.76 | 59.92 | Upgrade
|
| Operating Income | 67.97 | 86.33 | 166.47 | 216.01 | 165.85 | 91.74 | Upgrade
|
| Interest Expense | -18.18 | -14.67 | -16.16 | -14.77 | -17.74 | -18.51 | Upgrade
|
| Interest & Investment Income | 7.08 | 7.08 | 7.72 | 3.54 | 1.58 | 1.37 | Upgrade
|
| Currency Exchange Gain (Loss) | 0 | 0 | 0 | - | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 56.87 | 78.75 | 158.03 | 204.78 | 149.69 | 74.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.29 | 4.29 | 1.9 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.52 | 1.52 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0.25 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.33 | - | Upgrade
|
| Pretax Income | 62.67 | 84.55 | 159.93 | 204.78 | 150.02 | 74.35 | Upgrade
|
| Income Tax Expense | 20.44 | 28.46 | 53.42 | 54.07 | 45.73 | 11.04 | Upgrade
|
| Earnings From Continuing Operations | 42.24 | 56.09 | 106.51 | 150.71 | 104.29 | 63.31 | Upgrade
|
| Minority Interest in Earnings | 0.25 | 0.07 | 0.27 | -6.72 | 1.75 | -3.77 | Upgrade
|
| Net Income | 42.49 | 56.15 | 106.78 | 144 | 106.03 | 59.54 | Upgrade
|
| Net Income to Common | 42.49 | 56.15 | 106.78 | 144 | 106.03 | 59.54 | Upgrade
|
| Net Income Growth | -27.24% | -47.41% | -25.84% | 35.80% | 78.09% | -11.92% | Upgrade
|
| Shares Outstanding (Basic) | 1,000 | 1,000 | 940 | 767 | 767 | 767 | Upgrade
|
| Shares Outstanding (Diluted) | 1,188 | 1,188 | 1,111 | 767 | 767 | 767 | Upgrade
|
| Shares Change (YoY) | -4.93% | 6.85% | 44.89% | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.06 | 0.11 | 0.19 | 0.14 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.05 | 0.10 | 0.19 | 0.14 | 0.08 | Upgrade
|
| EPS Growth | -23.71% | -50.78% | -48.80% | 35.77% | 78.09% | -11.92% | Upgrade
|
| Free Cash Flow | -162.47 | -99.18 | 142.25 | -104.62 | 77.11 | 45.49 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.08 | 0.13 | -0.14 | 0.10 | 0.06 | Upgrade
|
| Dividend Per Share | 0.008 | 0.011 | 0.022 | 0.002 | - | - | Upgrade
|
| Dividend Growth | -45.33% | -51.11% | 837.50% | - | - | - | Upgrade
|
| Gross Margin | 37.65% | 37.12% | 36.83% | 35.46% | 31.58% | 31.03% | Upgrade
|
| Operating Margin | 16.47% | 19.38% | 24.20% | 25.67% | 20.98% | 18.77% | Upgrade
|
| Profit Margin | 10.29% | 12.61% | 15.52% | 17.11% | 13.41% | 12.18% | Upgrade
|
| Free Cash Flow Margin | -39.36% | -22.26% | 20.67% | -12.43% | 9.76% | 9.31% | Upgrade
|
| EBITDA | 75.01 | 92.48 | 170.85 | 217.59 | 166.75 | 93.11 | Upgrade
|
| EBITDA Margin | 18.17% | 20.76% | 24.83% | 25.86% | 21.10% | 19.05% | Upgrade
|
| D&A For EBITDA | 7.05 | 6.14 | 4.38 | 1.58 | 0.9 | 1.37 | Upgrade
|
| EBIT | 67.97 | 86.33 | 166.47 | 216.01 | 165.85 | 91.74 | Upgrade
|
| EBIT Margin | 16.47% | 19.38% | 24.20% | 25.67% | 20.98% | 18.77% | Upgrade
|
| Effective Tax Rate | 32.61% | 33.66% | 33.40% | 26.41% | 30.48% | 14.85% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 2.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.