Securemetric Berhad (KLSE:SMETRIC)
0.125
-0.005 (-3.85%)
At close: Mar 9, 2026
Securemetric Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 50.08 | 64.01 | 41.45 | 29.89 | 26.35 | Upgrade
|
| Revenue Growth (YoY) | -21.76% | 54.43% | 38.69% | 13.40% | -2.74% | Upgrade
|
| Cost of Revenue | 22.56 | 32.81 | 17.33 | 12.11 | 11.63 | Upgrade
|
| Gross Profit | 27.52 | 31.2 | 24.12 | 17.78 | 14.73 | Upgrade
|
| Selling, General & Admin | 23.96 | 25.38 | 26.77 | 19.39 | 18.48 | Upgrade
|
| Operating Expenses | 24.2 | 25.48 | 26.78 | 19.37 | 17.15 | Upgrade
|
| Operating Income | 3.32 | 5.72 | -2.66 | -1.59 | -2.42 | Upgrade
|
| Interest Expense | -0.11 | -0.11 | -0.3 | -0.04 | -0.02 | Upgrade
|
| Earnings From Equity Investments | -0.03 | 0.23 | -0.48 | 0.1 | 0.13 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.75 | 1.57 | 3.65 | 0.68 | 1.24 | Upgrade
|
| EBT Excluding Unusual Items | 3.93 | 7.4 | 0.21 | -0.86 | -1.08 | Upgrade
|
| Pretax Income | 3.93 | 7.4 | 0.21 | -0.86 | -1.08 | Upgrade
|
| Income Tax Expense | 1.79 | 2.34 | 1.18 | 0.94 | 0.78 | Upgrade
|
| Earnings From Continuing Operations | 2.14 | 5.07 | -0.97 | -1.8 | -1.86 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0 | 0.08 | 0.07 | 0.01 | Upgrade
|
| Net Income | 2.11 | 5.07 | -0.89 | -1.72 | -1.85 | Upgrade
|
| Net Income to Common | 2.11 | 5.07 | -0.89 | -1.72 | -1.85 | Upgrade
|
| Net Income Growth | -58.33% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 577 | 577 | 577 | 577 | 553 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 577 | 577 | 577 | 553 | Upgrade
|
| Shares Change (YoY) | - | 0.00% | 0.09% | 4.29% | 7.84% | Upgrade
|
| EPS (Basic) | 0.00 | 0.01 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.00 | 0.01 | -0.00 | -0.00 | -0.00 | Upgrade
|
| EPS Growth | -58.33% | - | - | - | - | Upgrade
|
| Free Cash Flow | 3.68 | 3.22 | 0.21 | 5.3 | -1.42 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | - | 0.01 | -0.00 | Upgrade
|
| Gross Margin | 54.95% | 48.75% | 58.19% | 59.49% | 55.88% | Upgrade
|
| Operating Margin | 6.63% | 8.94% | -6.42% | -5.33% | -9.20% | Upgrade
|
| Profit Margin | 4.21% | 7.92% | -2.15% | -5.77% | -7.01% | Upgrade
|
| Free Cash Flow Margin | 7.35% | 5.03% | 0.51% | 17.73% | -5.39% | Upgrade
|
| EBITDA | 3.93 | 6.31 | -2.15 | -1.02 | -1.76 | Upgrade
|
| EBITDA Margin | 7.84% | 9.85% | -5.18% | -3.40% | -6.70% | Upgrade
|
| D&A For EBITDA | 0.61 | 0.58 | 0.51 | 0.58 | 0.66 | Upgrade
|
| EBIT | 3.32 | 5.72 | -2.66 | -1.59 | -2.42 | Upgrade
|
| EBIT Margin | 6.63% | 8.94% | -6.42% | -5.33% | -9.20% | Upgrade
|
| Effective Tax Rate | 45.61% | 31.56% | 558.90% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.