SMIS Corporation Berhad (KLSE:SMISCOR)
Malaysia
· Delayed Price · Currency is MYR 0.565
0.00 (0.00%)
At close: Mar 2, 2026
SMIS Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 139.78 | 157.2 | 159.79 | 154.4 | 113.18 | Upgrade
|
| Revenue Growth (YoY) | -11.08% | -1.62% | 3.49% | 36.42% | 11.68% | Upgrade
|
| Cost of Revenue | 119.68 | 131.85 | 139.87 | 133.92 | 103.53 | Upgrade
|
| Gross Profit | 20.11 | 25.35 | 19.91 | 20.48 | 9.65 | Upgrade
|
| Selling, General & Admin | 16.88 | 15.09 | 13.45 | 13.73 | 11.34 | Upgrade
|
| Other Operating Expenses | -1.88 | 1.3 | 3.41 | -16.1 | -0.12 | Upgrade
|
| Operating Expenses | 15 | 16.39 | 16.87 | -2.37 | 11.22 | Upgrade
|
| Operating Income | 5.11 | 8.96 | 3.05 | 22.85 | -1.57 | Upgrade
|
| Interest Expense | -0.47 | -0.27 | -0.2 | -0.55 | -0.69 | Upgrade
|
| Interest & Investment Income | 0.9 | 0.43 | 0.2 | 0.02 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.03 | -0.03 | -0.05 | -0.04 | Upgrade
|
| Pretax Income | 5.54 | 9.09 | 3.02 | 22.27 | -2.28 | Upgrade
|
| Income Tax Expense | 1.08 | 2.99 | 1.62 | 2.62 | 0.18 | Upgrade
|
| Earnings From Continuing Operations | 4.47 | 6.1 | 1.41 | 19.65 | -2.47 | Upgrade
|
| Net Income to Company | 4.47 | 6.1 | 1.41 | 19.65 | -2.47 | Upgrade
|
| Minority Interest in Earnings | -1.46 | -3.28 | -1.79 | -1.2 | 0.12 | Upgrade
|
| Net Income | 3.01 | 2.82 | -0.39 | 18.45 | -2.35 | Upgrade
|
| Net Income to Common | 3.01 | 2.82 | -0.39 | 18.45 | -2.35 | Upgrade
|
| Net Income Growth | 6.60% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -0.01% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.07 | 0.07 | -0.01 | 0.44 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.07 | -0.01 | 0.44 | -0.06 | Upgrade
|
| EPS Growth | 6.60% | - | - | - | - | Upgrade
|
| Free Cash Flow | 4.61 | 4.65 | 7.17 | -0.26 | -3.23 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.11 | 0.17 | -0.01 | -0.08 | Upgrade
|
| Gross Margin | 14.38% | 16.13% | 12.46% | 13.26% | 8.53% | Upgrade
|
| Operating Margin | 3.65% | 5.70% | 1.91% | 14.80% | -1.39% | Upgrade
|
| Profit Margin | 2.15% | 1.79% | -0.24% | 11.95% | -2.07% | Upgrade
|
| Free Cash Flow Margin | 3.29% | 2.96% | 4.49% | -0.17% | -2.85% | Upgrade
|
| EBITDA | 10.93 | 13.3 | 8.78 | 28.77 | 5.39 | Upgrade
|
| EBITDA Margin | 7.82% | 8.46% | 5.50% | 18.63% | 4.76% | Upgrade
|
| D&A For EBITDA | 5.82 | 4.33 | 5.74 | 5.92 | 6.96 | Upgrade
|
| EBIT | 5.11 | 8.96 | 3.05 | 22.85 | -1.57 | Upgrade
|
| EBIT Margin | 3.65% | 5.70% | 1.91% | 14.80% | -1.39% | Upgrade
|
| Effective Tax Rate | 19.40% | 32.90% | 53.44% | 11.78% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.