SMRT Holdings Berhad (KLSE:SMRT)
Malaysia
· Delayed Price · Currency is MYR 0.600
-0.005 (-0.83%)
At close: Dec 5, 2025
SMRT Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 68.14 | 68.1 | 66.13 | 58.48 | 179.5 | 50.35 | Upgrade
|
| Revenue Growth (YoY) | 6.13% | 2.98% | 13.08% | -67.42% | 256.50% | -61.91% | Upgrade
|
| Cost of Revenue | 28.18 | 27.76 | 25.12 | 25.59 | 71.97 | 24.56 | Upgrade
|
| Gross Profit | 39.96 | 40.34 | 41.01 | 32.89 | 107.53 | 25.79 | Upgrade
|
| Selling, General & Admin | 13.31 | 13.2 | 15.34 | 23.92 | 73.06 | 12.5 | Upgrade
|
| Other Operating Expenses | -1.02 | -0.77 | -1.6 | -2.74 | -6.02 | 1.21 | Upgrade
|
| Operating Expenses | 12.28 | 12.43 | 13.73 | 21.19 | 67.05 | 13.7 | Upgrade
|
| Operating Income | 27.68 | 27.91 | 27.28 | 11.71 | 40.48 | 12.09 | Upgrade
|
| Interest Expense | -0.6 | -0.62 | -0.65 | -0.23 | -15.01 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.86 | 0.63 | 0.18 | 0.23 | 0.26 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0 | 0 | -0.6 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 27.94 | 27.92 | 26.2 | 11.71 | 25.73 | 12.09 | Upgrade
|
| Pretax Income | 27.94 | 27.92 | 26.2 | 11.71 | 25.73 | 12.09 | Upgrade
|
| Income Tax Expense | 0.26 | 0.25 | 0.17 | 0.15 | 0.97 | -2.01 | Upgrade
|
| Earnings From Continuing Operations | 27.69 | 27.68 | 26.04 | 11.55 | 24.76 | 14.11 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | -16.08 | - | -4.72 | Upgrade
|
| Net Income to Company | 27.69 | 27.68 | 26.04 | -4.52 | 24.76 | 9.39 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -6.59 | -13.43 | -7.71 | Upgrade
|
| Net Income | 27.69 | 27.68 | 26.04 | -11.11 | 11.33 | 1.68 | Upgrade
|
| Net Income to Common | 27.69 | 27.68 | 26.04 | -11.11 | 11.33 | 1.68 | Upgrade
|
| Net Income Growth | 6.09% | 6.29% | - | - | 574.98% | - | Upgrade
|
| Shares Outstanding (Basic) | 457 | 456 | 453 | 445 | 427 | 444 | Upgrade
|
| Shares Outstanding (Diluted) | 462 | 461 | 461 | 445 | 427 | 444 | Upgrade
|
| Shares Change (YoY) | -0.19% | 0.10% | 3.43% | 4.20% | -3.81% | 9.70% | Upgrade
|
| EPS (Basic) | 0.06 | 0.06 | 0.06 | -0.02 | 0.03 | 0.00 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.06 | 0.06 | -0.02 | 0.03 | 0.00 | Upgrade
|
| EPS Growth | 6.16% | 6.19% | - | - | 601.24% | - | Upgrade
|
| Free Cash Flow | 21.64 | 13.91 | 7.16 | 17.97 | -5.97 | 42.24 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.03 | 0.02 | 0.04 | -0.01 | 0.10 | Upgrade
|
| Gross Margin | 58.65% | 59.24% | 62.02% | 56.25% | 59.90% | 51.22% | Upgrade
|
| Operating Margin | 40.62% | 40.99% | 41.25% | 20.02% | 22.55% | 24.01% | Upgrade
|
| Profit Margin | 40.63% | 40.64% | 39.38% | -19.00% | 6.31% | 3.33% | Upgrade
|
| Free Cash Flow Margin | 31.76% | 20.43% | 10.83% | 30.74% | -3.33% | 83.90% | Upgrade
|
| EBITDA | 29.35 | 29.97 | 29.42 | 20.22 | 49.65 | 19.46 | Upgrade
|
| EBITDA Margin | 43.08% | 44.01% | 44.48% | 34.57% | 27.66% | 38.65% | Upgrade
|
| D&A For EBITDA | 1.67 | 2.06 | 2.14 | 8.51 | 9.17 | 7.37 | Upgrade
|
| EBIT | 27.68 | 27.91 | 27.28 | 11.71 | 40.48 | 12.09 | Upgrade
|
| EBIT Margin | 40.62% | 40.99% | 41.25% | 20.02% | 22.55% | 24.01% | Upgrade
|
| Effective Tax Rate | 0.92% | 0.89% | 0.63% | 1.31% | 3.77% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.