Sarawak Oil Palms Berhad (KLSE:SOP)
Malaysia
· Delayed Price · Currency is MYR 4.100
+0.130 (3.27%)
At close: Mar 6, 2026
Sarawak Oil Palms Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 5,668 | 5,318 | 5,124 | 5,308 | 4,431 | Upgrade
|
| Revenue Growth (YoY) | 6.57% | 3.80% | -3.48% | 19.80% | 59.47% | Upgrade
|
| Cost of Revenue | 5,010 | 4,372 | 4,377 | 4,272 | 3,283 | Upgrade
|
| Gross Profit | 658.25 | 946.59 | 746.55 | 1,036 | 1,148 | Upgrade
|
| Selling, General & Admin | 40.49 | 325.61 | 351.15 | 388.6 | 321.57 | Upgrade
|
| Other Operating Expenses | -1.93 | 39.76 | -5.12 | -22.11 | 93.34 | Upgrade
|
| Operating Expenses | 38.56 | 365.36 | 346.03 | 366.5 | 414.91 | Upgrade
|
| Operating Income | 619.69 | 581.23 | 400.52 | 669.57 | 733.38 | Upgrade
|
| Interest Expense | -21.34 | -21.87 | -33.49 | -29.27 | -33.32 | Upgrade
|
| Interest & Investment Income | 60.7 | 53.36 | 47.09 | 26.89 | 16.28 | Upgrade
|
| Earnings From Equity Investments | - | -0.04 | 3.07 | -2.53 | -2.88 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.33 | 2.39 | 0.19 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | 3.35 | -0.94 | Upgrade
|
| EBT Excluding Unusual Items | 659.04 | 615.01 | 419.59 | 668.2 | 712.52 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.92 | 1.14 | 0.57 | 0.47 | Upgrade
|
| Other Unusual Items | - | 0.01 | - | 0.02 | - | Upgrade
|
| Pretax Income | 659.04 | 615.94 | 420.72 | 668.79 | 712.99 | Upgrade
|
| Income Tax Expense | 189.6 | 150.15 | 106.35 | 164.54 | 171.49 | Upgrade
|
| Earnings From Continuing Operations | 469.44 | 465.79 | 314.37 | 504.25 | 541.5 | Upgrade
|
| Minority Interest in Earnings | -22.97 | -19.33 | -13.51 | -24.6 | -31.6 | Upgrade
|
| Net Income | 446.47 | 446.46 | 300.87 | 479.65 | 509.9 | Upgrade
|
| Net Income to Common | 446.47 | 446.46 | 300.87 | 479.65 | 509.9 | Upgrade
|
| Net Income Growth | 0.00% | 48.39% | -37.27% | -5.93% | 149.81% | Upgrade
|
| Shares Outstanding (Basic) | 894 | 892 | 890 | 878 | 857 | Upgrade
|
| Shares Outstanding (Diluted) | 897 | 894 | 891 | 880 | 860 | Upgrade
|
| Shares Change (YoY) | 0.32% | 0.40% | 1.29% | 2.34% | 0.33% | Upgrade
|
| EPS (Basic) | 0.50 | 0.50 | 0.34 | 0.55 | 0.59 | Upgrade
|
| EPS (Diluted) | 0.50 | 0.50 | 0.34 | 0.55 | 0.59 | Upgrade
|
| EPS Growth | -0.30% | 47.79% | -38.07% | -8.08% | 148.93% | Upgrade
|
| Free Cash Flow | 259.36 | 433.12 | 220.13 | 619.55 | 320 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.48 | 0.25 | 0.70 | 0.37 | Upgrade
|
| Dividend Per Share | - | 0.080 | 0.100 | 0.100 | 0.067 | Upgrade
|
| Dividend Growth | - | -20.00% | - | 49.93% | 66.75% | Upgrade
|
| Gross Margin | 11.61% | 17.80% | 14.57% | 19.52% | 25.91% | Upgrade
|
| Operating Margin | 10.93% | 10.93% | 7.82% | 12.61% | 16.55% | Upgrade
|
| Profit Margin | 7.88% | 8.39% | 5.87% | 9.04% | 11.51% | Upgrade
|
| Free Cash Flow Margin | 4.58% | 8.14% | 4.30% | 11.67% | 7.22% | Upgrade
|
| EBITDA | 783.89 | 750.81 | 570.14 | 833.47 | 893.12 | Upgrade
|
| EBITDA Margin | 13.83% | 14.12% | 11.13% | 15.70% | 20.16% | Upgrade
|
| D&A For EBITDA | 164.2 | 169.58 | 169.62 | 163.9 | 159.75 | Upgrade
|
| EBIT | 619.69 | 581.23 | 400.52 | 669.57 | 733.38 | Upgrade
|
| EBIT Margin | 10.93% | 10.93% | 7.82% | 12.61% | 16.55% | Upgrade
|
| Effective Tax Rate | 28.77% | 24.38% | 25.28% | 24.60% | 24.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.