Spritzer Bhd (KLSE:SPRITZER)
Malaysia
· Delayed Price · Currency is MYR 2.590
-0.110 (-4.07%)
At close: Mar 9, 2026
Spritzer Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 656.85 | 578.99 | 490.68 | 433.3 | 331.03 | Upgrade
|
| Other Revenue | - | 0.84 | 0.94 | 0.52 | 1.6 | Upgrade
|
| Revenue | 656.85 | 579.83 | 491.61 | 433.82 | 332.63 | Upgrade
|
| Revenue Growth (YoY) | 13.28% | 17.95% | 13.32% | 30.42% | 8.58% | Upgrade
|
| Cost of Revenue | 321.76 | 188.25 | 180.5 | 178.22 | 131.71 | Upgrade
|
| Gross Profit | 335.09 | 391.58 | 311.11 | 255.6 | 200.92 | Upgrade
|
| Selling, General & Admin | - | 105.45 | 79.72 | 69.28 | 59.01 | Upgrade
|
| Other Operating Expenses | 213.27 | 162.45 | 142.78 | 124.28 | 90.43 | Upgrade
|
| Operating Expenses | 213.27 | 299.41 | 244.99 | 213.27 | 168.76 | Upgrade
|
| Operating Income | 121.83 | 92.17 | 66.12 | 42.33 | 32.15 | Upgrade
|
| Interest Expense | -1.74 | -2.16 | -1.3 | -0.57 | -0.21 | Upgrade
|
| Earnings From Equity Investments | -0.05 | -0.2 | 0.07 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.76 | -0.79 | 0.48 | 0.11 | -0.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.18 | -3.85 | 0.97 | 0.73 | -1.34 | Upgrade
|
| EBT Excluding Unusual Items | 122.46 | 85.18 | 66.33 | 42.6 | 30.56 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.09 | 0.17 | 0.58 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.36 | 0.26 | 0.1 | 0.21 | Upgrade
|
| Asset Writedown | -2.06 | -6.27 | -0.83 | -0.37 | -0.42 | Upgrade
|
| Pretax Income | 120.4 | 79.36 | 65.92 | 45.2 | 30.35 | Upgrade
|
| Income Tax Expense | 29.64 | 8.25 | 16.44 | 8.24 | 6.11 | Upgrade
|
| Net Income | 90.76 | 71.11 | 49.49 | 36.97 | 24.24 | Upgrade
|
| Net Income to Common | 90.76 | 71.11 | 49.49 | 36.97 | 24.24 | Upgrade
|
| Net Income Growth | 27.63% | 43.70% | 33.87% | 52.50% | -32.03% | Upgrade
|
| Shares Outstanding (Basic) | 637 | 637 | 637 | 629 | 630 | Upgrade
|
| Shares Outstanding (Diluted) | 646 | 647 | 652 | 648 | 648 | Upgrade
|
| Shares Change (YoY) | -0.16% | -0.81% | 0.55% | -0.01% | 0.83% | Upgrade
|
| EPS (Basic) | 0.14 | 0.11 | 0.08 | 0.06 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.11 | 0.08 | 0.06 | 0.04 | Upgrade
|
| EPS Growth | 27.82% | 44.93% | 33.16% | 52.41% | -32.61% | Upgrade
|
| Free Cash Flow | 107.51 | 20.9 | -10.42 | -63.11 | 10.83 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.03 | -0.02 | -0.10 | 0.02 | Upgrade
|
| Dividend Per Share | 0.050 | 0.040 | 0.028 | 0.021 | 0.015 | Upgrade
|
| Dividend Growth | 25.00% | 45.45% | 31.58% | 39.33% | - | Upgrade
|
| Gross Margin | 51.02% | 67.53% | 63.28% | 58.92% | 60.40% | Upgrade
|
| Operating Margin | 18.55% | 15.90% | 13.45% | 9.76% | 9.67% | Upgrade
|
| Profit Margin | 13.82% | 12.26% | 10.07% | 8.52% | 7.29% | Upgrade
|
| Free Cash Flow Margin | 16.37% | 3.60% | -2.12% | -14.55% | 3.26% | Upgrade
|
| EBITDA | 154.2 | 123.26 | 88.38 | 61.83 | 51.29 | Upgrade
|
| EBITDA Margin | 23.48% | 21.26% | 17.98% | 14.25% | 15.42% | Upgrade
|
| D&A For EBITDA | 32.37 | 31.09 | 22.26 | 19.5 | 19.13 | Upgrade
|
| EBIT | 121.83 | 92.17 | 66.12 | 42.33 | 32.15 | Upgrade
|
| EBIT Margin | 18.55% | 15.90% | 13.45% | 9.76% | 9.67% | Upgrade
|
| Effective Tax Rate | 24.62% | 10.40% | 24.93% | 18.22% | 20.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.