ES Sunlogy Berhad (KLSE:SUNLOGY)
Malaysia
· Delayed Price · Currency is MYR 0.250
0.00 (0.00%)
At close: Mar 5, 2026
ES Sunlogy Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| Revenue | 325.33 | 324.68 | 191.09 | 136.73 | 50.82 | 54.89 |
| Revenue Growth (YoY) | 59.12% | 69.91% | 39.76% | 169.03% | -7.41% | - |
| Operations & Maintenance | - | - | 0.13 | 0.1 | 0.11 | 0.12 |
| Selling, General & Admin | 8.82 | 8.29 | 6.26 | 4.98 | 4.13 | 3.75 |
| Provision for Bad Debts | 0.28 | -0.16 | - | - | - | - |
| Other Operating Expenses | 291.72 | 291.53 | 162.78 | 116.67 | 43.34 | 48.89 |
| Total Operating Expenses | 300.82 | 299.65 | 169.17 | 121.75 | 47.58 | 52.76 |
| Operating Income | 24.51 | 25.02 | 21.92 | 14.98 | 3.24 | 2.13 |
| Interest Expense | -3.88 | -3.98 | -3.79 | -0.43 | -0.33 | -0.17 |
| Interest Income | 0.32 | 0.32 | 0.15 | 0.13 | 0.04 | 0.05 |
| Net Interest Expense | -3.56 | -3.66 | -3.63 | -0.3 | -0.29 | -0.12 |
| Income (Loss) on Equity Investments | -0.29 | -0.29 | - | - | - | - |
| EBT Excluding Unusual Items | 20.66 | 21.07 | 18.29 | 14.68 | 2.95 | 2.01 |
| Gain (Loss) on Sale of Assets | 0.07 | 0.07 | 0.03 | 0.65 | - | -0.59 |
| Asset Writedown | - | - | -0 | 0.53 | 0.9 | -0.46 |
| Insurance Settlements | - | - | - | - | 0.02 | - |
| Pretax Income | 20.73 | 21.14 | 18.32 | 15.86 | 3.87 | 0.96 |
| Income Tax Expense | 5.7 | 5.75 | 4.76 | 4.07 | 1.55 | 0.58 |
| Earnings From Continuing Ops. | 15.03 | 15.4 | 13.56 | 11.79 | 2.32 | 0.38 |
| Minority Interest in Earnings | -0.02 | 0.01 | -0.02 | 0.04 | 0.01 | -0 |
| Net Income | 15.01 | 15.4 | 13.54 | 11.83 | 2.33 | 0.38 |
| Net Income to Common | 15.01 | 15.4 | 13.54 | 11.83 | 2.33 | 0.38 |
| Net Income Growth | 9.18% | 13.74% | 14.42% | 407.86% | 507.93% | - |
| Shares Outstanding (Basic) | 443 | 443 | 4 | 4 | 1 | 1 |
| Shares Outstanding (Diluted) | 443 | 443 | 4 | 4 | 1 | 1 |
| Shares Change (YoY) | 149.58% | 12347.36% | - | 223.86% | - | - |
| EPS (Basic) | 0.03 | 0.03 | 3.80 | 3.32 | 2.12 | 0.35 |
| EPS (Diluted) | 0.03 | 0.03 | 3.80 | 3.32 | 2.12 | 0.35 |
| EPS Growth | -62.24% | -99.21% | 14.42% | 56.81% | 507.93% | - |
| Free Cash Flow | -24.96 | -16.32 | 7.26 | -66.79 | -2.22 | -4.49 |
| Free Cash Flow Per Share | -0.06 | -0.04 | 2.04 | -18.75 | -2.02 | -4.09 |
| Profit Margin | 4.61% | 4.74% | 7.09% | 8.66% | 4.58% | 0.70% |
| Free Cash Flow Margin | -7.67% | -5.03% | 3.80% | -48.85% | -4.37% | -8.19% |
| EBITDA | 28.73 | 29.25 | 26.13 | 15.32 | 3.58 | 2.32 |
| EBITDA Margin | 8.83% | 9.01% | 13.67% | 11.21% | 7.05% | 4.23% |
| D&A For EBITDA | 4.22 | 4.22 | 4.21 | 0.34 | 0.34 | 0.19 |
| EBIT | 24.51 | 25.02 | 21.92 | 14.98 | 3.24 | 2.13 |
| EBIT Margin | 7.53% | 7.71% | 11.47% | 10.96% | 6.38% | 3.88% |
| Effective Tax Rate | 27.50% | 27.18% | 25.99% | 25.65% | 40.02% | 60.22% |
Source: S&P Capital IQ. Utility template. Financial Sources.