Sunzen Group Berhad (KLSE:SUNZEN)
Malaysia
· Delayed Price · Currency is MYR 0.275
+0.005 (1.85%)
At close: Dec 5, 2025
Sunzen Group Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 4.81 | 2.59 | 6.03 | 6.8 | 3.75 | 0.68 | Upgrade
|
| Depreciation & Amortization | 2.25 | 2.32 | 2.36 | 2.39 | 2.57 | 2.6 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.01 | 0.01 | -0.9 | 0.48 | -0.77 | -0.89 | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.02 | 0.02 | 0.02 | -1.43 | 0.2 | 0.05 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.11 | 0.11 | - | - | - | -0.18 | Upgrade
|
| Loss (Gain) on Equity Investments | 0.4 | 0.45 | 0.28 | 0.19 | 0 | - | Upgrade
|
| Stock-Based Compensation | 0.02 | 0.5 | - | - | 0.65 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 2.69 | 2.69 | 0.41 | -0.02 | 0.19 | -1.35 | Upgrade
|
| Other Operating Activities | -0.88 | -1.24 | 1.71 | 2.06 | 1.15 | 2.65 | Upgrade
|
| Change in Accounts Receivable | -21.86 | -19.44 | 0.9 | 0.43 | -41.37 | -18.96 | Upgrade
|
| Change in Inventory | -0.36 | 1.04 | 0.38 | 2.1 | 2.63 | -1.11 | Upgrade
|
| Change in Accounts Payable | 4.66 | 2.14 | -1.36 | -3.55 | -1.16 | 0.15 | Upgrade
|
| Operating Cash Flow | -8.14 | -8.81 | 9.82 | 9.43 | -32.15 | -16.36 | Upgrade
|
| Operating Cash Flow Growth | - | - | 4.21% | - | - | - | Upgrade
|
| Capital Expenditures | -2.68 | -3 | -0.62 | -0.57 | -2.19 | -2.4 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.35 | 0.27 | 0.65 | 1.13 | 1.21 | 14.13 | Upgrade
|
| Cash Acquisitions | -4.23 | -4.23 | - | - | - | 2.87 | Upgrade
|
| Divestitures | 0.25 | 0.25 | -0.02 | -0.04 | - | - | Upgrade
|
| Investment in Securities | 0.07 | -0.16 | -1.29 | -0.98 | -0 | 0.18 | Upgrade
|
| Other Investing Activities | 0.04 | 0.06 | 0.17 | 0.05 | 0.05 | 0.19 | Upgrade
|
| Investing Cash Flow | -6.21 | -6.82 | -1.11 | -0.41 | -0.93 | 14.98 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0 | - | Upgrade
|
| Long-Term Debt Issued | - | 12.94 | - | 2.16 | - | 0.12 | Upgrade
|
| Total Debt Issued | 16 | 12.94 | 1.44 | 2.16 | 0 | 0.12 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | - | -3 | Upgrade
|
| Long-Term Debt Repaid | - | -1.1 | - | -0.54 | -0.44 | -10.36 | Upgrade
|
| Total Debt Repaid | -1.46 | -1.1 | -0.67 | -0.54 | -0.44 | -13.36 | Upgrade
|
| Net Debt Issued (Repaid) | 14.53 | 11.84 | 0.77 | 1.62 | -0.44 | -13.24 | Upgrade
|
| Issuance of Common Stock | 2.47 | 3.24 | 1.03 | 0.04 | 1.22 | 23.15 | Upgrade
|
| Repurchase of Common Stock | -7.19 | -7.46 | - | - | -2 | - | Upgrade
|
| Other Financing Activities | -0.39 | -0.39 | -0.3 | - | -0.78 | -0.25 | Upgrade
|
| Financing Cash Flow | 9.43 | 7.23 | 1.5 | 1.66 | -1.99 | 9.66 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.26 | -0.26 | 0.04 | 0.06 | 0.08 | 0 | Upgrade
|
| Net Cash Flow | -5.18 | -8.66 | 10.25 | 10.74 | -35 | 8.28 | Upgrade
|
| Free Cash Flow | -10.82 | -11.81 | 9.2 | 8.86 | -34.34 | -18.76 | Upgrade
|
| Free Cash Flow Growth | - | - | 3.86% | - | - | - | Upgrade
|
| Free Cash Flow Margin | -14.00% | -14.66% | 9.67% | 9.03% | -35.37% | -20.73% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | 0.01 | 0.01 | -0.04 | -0.03 | Upgrade
|
| Cash Interest Paid | 0.57 | 0.48 | 0.29 | 0.24 | 0.21 | 0.26 | Upgrade
|
| Cash Income Tax Paid | 3.2 | 2.72 | 3.88 | 3.51 | 2.65 | -0.15 | Upgrade
|
| Levered Free Cash Flow | - | -12.68 | - | 6.53 | -0.43 | 13.75 | Upgrade
|
| Unlevered Free Cash Flow | - | -12.38 | - | 6.69 | -0.3 | 13.91 | Upgrade
|
| Change in Working Capital | -17.56 | -16.26 | -0.08 | -1.03 | -39.9 | -19.92 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.