Suria Capital Holdings Berhad (KLSE:SURIA)
Malaysia
· Delayed Price · Currency is MYR 1.580
+0.010 (0.64%)
At close: Dec 5, 2025
KLSE:SURIA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 262.27 | 271.03 | 278.36 | 298.05 | 251.29 | 228 | Upgrade
|
| Revenue Growth (YoY) | -10.17% | -2.63% | -6.60% | 18.61% | 10.21% | -17.23% | Upgrade
|
| Cost of Revenue | 185.89 | 190.66 | 200.56 | 187.67 | 172.86 | 155.39 | Upgrade
|
| Gross Profit | 76.39 | 80.38 | 77.8 | 110.38 | 78.43 | 72.61 | Upgrade
|
| Selling, General & Admin | 37.24 | 33.89 | 31.06 | 32.36 | 27.18 | 24.51 | Upgrade
|
| Operating Expenses | 37.24 | 33.89 | 31.06 | 32.36 | 27.18 | 24.51 | Upgrade
|
| Operating Income | 39.15 | 46.49 | 46.74 | 78.02 | 51.25 | 48.11 | Upgrade
|
| Interest Expense | -2.29 | -2.78 | -1.22 | -1 | -0.25 | -0.88 | Upgrade
|
| Interest & Investment Income | 21.45 | 14.39 | 15.19 | 12.33 | 19.72 | 18.32 | Upgrade
|
| Earnings From Equity Investments | 10.13 | 2.03 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.01 | 0.01 | 0.01 | 0.01 | - | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -22.91 | -13.1 | -15.14 | -35.27 | -23.38 | -18.18 | Upgrade
|
| EBT Excluding Unusual Items | 45.56 | 47.05 | 45.58 | 54.09 | 47.34 | 47.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.42 | 3.42 | 3.15 | 1.65 | 0.03 | 0.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | 0.14 | Upgrade
|
| Asset Writedown | - | - | - | - | 11.22 | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.08 | Upgrade
|
| Pretax Income | 48.98 | 50.47 | 48.73 | 55.74 | 58.59 | 47.97 | Upgrade
|
| Income Tax Expense | 18.73 | 16.6 | 14.41 | 5.13 | 19.06 | 15.02 | Upgrade
|
| Earnings From Continuing Operations | 30.26 | 33.87 | 34.33 | 50.62 | 39.52 | 32.95 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | 0 | - | 0 | Upgrade
|
| Net Income | 30.26 | 33.87 | 34.33 | 50.62 | 39.52 | 32.95 | Upgrade
|
| Net Income to Common | 30.26 | 33.87 | 34.33 | 50.62 | 39.52 | 32.95 | Upgrade
|
| Net Income Growth | -41.74% | -1.33% | -32.18% | 28.06% | 19.96% | -36.93% | Upgrade
|
| Shares Outstanding (Basic) | 346 | 346 | 346 | 346 | 346 | 346 | Upgrade
|
| Shares Outstanding (Diluted) | 346 | 346 | 346 | 346 | 346 | 346 | Upgrade
|
| EPS (Basic) | 0.09 | 0.10 | 0.10 | 0.15 | 0.11 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.10 | 0.10 | 0.15 | 0.11 | 0.10 | Upgrade
|
| EPS Growth | -41.74% | -1.33% | -32.18% | 28.06% | 19.96% | -36.91% | Upgrade
|
| Free Cash Flow | 9.17 | 76.91 | 69.97 | 74.91 | 74.65 | 56.39 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.22 | 0.20 | 0.22 | 0.22 | 0.16 | Upgrade
|
| Dividend Per Share | 0.015 | 0.030 | 0.035 | 0.040 | 0.040 | 0.033 | Upgrade
|
| Dividend Growth | -50.00% | -14.29% | -12.50% | - | 21.21% | -34.00% | Upgrade
|
| Gross Margin | 29.13% | 29.66% | 27.95% | 37.03% | 31.21% | 31.85% | Upgrade
|
| Operating Margin | 14.93% | 17.15% | 16.79% | 26.18% | 20.39% | 21.10% | Upgrade
|
| Profit Margin | 11.54% | 12.50% | 12.33% | 16.98% | 15.73% | 14.45% | Upgrade
|
| Free Cash Flow Margin | 3.50% | 28.38% | 25.14% | 25.13% | 29.71% | 24.73% | Upgrade
|
| EBITDA | 75.6 | 101.01 | 108.22 | 136.51 | 98.47 | 96.05 | Upgrade
|
| EBITDA Margin | 28.82% | 37.27% | 38.88% | 45.80% | 39.19% | 42.13% | Upgrade
|
| D&A For EBITDA | 36.44 | 54.52 | 61.48 | 58.49 | 47.22 | 47.94 | Upgrade
|
| EBIT | 39.15 | 46.49 | 46.74 | 78.02 | 51.25 | 48.11 | Upgrade
|
| EBIT Margin | 14.93% | 17.15% | 16.79% | 26.18% | 20.39% | 21.10% | Upgrade
|
| Effective Tax Rate | 38.23% | 32.89% | 29.56% | 9.20% | 32.54% | 31.31% | Upgrade
|
| Revenue as Reported | 262.27 | 271.03 | 278.36 | 298.05 | 251.29 | 228 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.