Suria Capital Holdings Berhad (KLSE:SURIA)
1.340
-0.080 (-5.63%)
At close: Mar 6, 2026
KLSE:SURIA Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 277.77 | 271.03 | 278.36 | 298.05 | 251.29 | Upgrade
|
| Revenue Growth (YoY) | 2.49% | -2.63% | -6.60% | 18.61% | 10.21% | Upgrade
|
| Cost of Revenue | 196.38 | 190.66 | 200.56 | 187.67 | 172.86 | Upgrade
|
| Gross Profit | 81.4 | 80.38 | 77.8 | 110.38 | 78.43 | Upgrade
|
| Selling, General & Admin | 38.98 | 33.89 | 31.06 | 32.36 | 27.18 | Upgrade
|
| Operating Expenses | 38.98 | 33.89 | 31.06 | 32.36 | 27.18 | Upgrade
|
| Operating Income | 42.42 | 46.49 | 46.74 | 78.02 | 51.25 | Upgrade
|
| Interest Expense | -9.73 | -2.78 | -1.22 | -1 | -0.25 | Upgrade
|
| Interest & Investment Income | 25.33 | 14.39 | 15.19 | 12.33 | 19.72 | Upgrade
|
| Earnings From Equity Investments | 9.02 | 2.03 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.01 | 0.01 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -5.51 | -13.1 | -15.14 | -35.27 | -23.38 | Upgrade
|
| EBT Excluding Unusual Items | 61.53 | 47.05 | 45.58 | 54.09 | 47.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3.42 | 3.15 | 1.65 | 0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | Upgrade
|
| Asset Writedown | - | - | - | - | 11.22 | Upgrade
|
| Pretax Income | 61.53 | 50.47 | 48.73 | 55.74 | 58.59 | Upgrade
|
| Income Tax Expense | 15.01 | 16.6 | 14.41 | 5.13 | 19.06 | Upgrade
|
| Earnings From Continuing Operations | 46.53 | 33.87 | 34.33 | 50.62 | 39.52 | Upgrade
|
| Minority Interest in Earnings | - | - | 0 | 0 | - | Upgrade
|
| Net Income | 46.53 | 33.87 | 34.33 | 50.62 | 39.52 | Upgrade
|
| Net Income to Common | 46.53 | 33.87 | 34.33 | 50.62 | 39.52 | Upgrade
|
| Net Income Growth | 37.37% | -1.33% | -32.18% | 28.06% | 19.96% | Upgrade
|
| Shares Outstanding (Basic) | 346 | 346 | 346 | 346 | 346 | Upgrade
|
| Shares Outstanding (Diluted) | 346 | 346 | 346 | 346 | 346 | Upgrade
|
| EPS (Basic) | 0.13 | 0.10 | 0.10 | 0.15 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.13 | 0.10 | 0.10 | 0.15 | 0.11 | Upgrade
|
| EPS Growth | 37.37% | -1.33% | -32.18% | 28.06% | 19.96% | Upgrade
|
| Free Cash Flow | -27.01 | 76.91 | 69.97 | 74.91 | 74.65 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | 0.22 | 0.20 | 0.22 | 0.22 | Upgrade
|
| Dividend Per Share | 0.030 | 0.030 | 0.035 | 0.040 | 0.040 | Upgrade
|
| Dividend Growth | - | -14.29% | -12.50% | - | 21.21% | Upgrade
|
| Gross Margin | 29.30% | 29.66% | 27.95% | 37.03% | 31.21% | Upgrade
|
| Operating Margin | 15.27% | 17.15% | 16.79% | 26.18% | 20.39% | Upgrade
|
| Profit Margin | 16.75% | 12.50% | 12.33% | 16.98% | 15.73% | Upgrade
|
| Free Cash Flow Margin | -9.72% | 28.38% | 25.14% | 25.13% | 29.71% | Upgrade
|
| EBITDA | 79.91 | 101.01 | 108.22 | 136.51 | 98.47 | Upgrade
|
| EBITDA Margin | 28.77% | 37.27% | 38.88% | 45.80% | 39.19% | Upgrade
|
| D&A For EBITDA | 37.5 | 54.52 | 61.48 | 58.49 | 47.22 | Upgrade
|
| EBIT | 42.42 | 46.49 | 46.74 | 78.02 | 51.25 | Upgrade
|
| EBIT Margin | 15.27% | 17.15% | 16.79% | 26.18% | 20.39% | Upgrade
|
| Effective Tax Rate | 24.39% | 32.89% | 29.56% | 9.20% | 32.54% | Upgrade
|
| Revenue as Reported | 277.77 | 271.03 | 278.36 | 298.05 | 251.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.