Sarawak Plantation Berhad (KLSE:SWKPLNT)
Malaysia
· Delayed Price · Currency is MYR 3.480
0.00 (0.00%)
At close: Mar 6, 2026
Sarawak Plantation Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 105.8 | 92.03 | 64.44 | 96.71 | 127.83 | Upgrade
|
| Depreciation & Amortization | 42.19 | 42.03 | 42.25 | 41.88 | 41.16 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.12 | - | -1.48 | -0.04 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | 0.28 | 0.65 | 0.03 | 0.98 | 4.94 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.11 | - | - | -0.01 | Upgrade
|
| Other Operating Activities | -4.2 | -10 | -4.24 | 0.65 | -11.29 | Upgrade
|
| Change in Accounts Receivable | -6.22 | 0.59 | -3.74 | -0.12 | -5.35 | Upgrade
|
| Change in Inventory | 4.15 | -1.98 | -5.11 | 1.74 | -2.46 | Upgrade
|
| Change in Accounts Payable | -3.32 | 7.11 | -10.56 | -9.44 | 18.54 | Upgrade
|
| Operating Cash Flow | 138.58 | 130.55 | 81.6 | 132.37 | 173.36 | Upgrade
|
| Operating Cash Flow Growth | 6.15% | 59.99% | -38.36% | -23.65% | 92.01% | Upgrade
|
| Capital Expenditures | -67.47 | -61.66 | -38.21 | -33.15 | -30.23 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.17 | - | 0.19 | 0.04 | - | Upgrade
|
| Investment in Securities | -32 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | -32.91 | -10.14 | 26.27 | -45.54 | Upgrade
|
| Investing Cash Flow | -99.29 | -94.56 | -48.15 | -6.84 | -75.76 | Upgrade
|
| Long-Term Debt Issued | 43.95 | 26.42 | 7.61 | - | - | Upgrade
|
| Total Debt Issued | 43.95 | 26.42 | 7.61 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | - | -8 | - | -5.2 | Upgrade
|
| Long-Term Debt Repaid | -20.59 | -2.09 | -2.32 | -57.21 | -34.84 | Upgrade
|
| Total Debt Repaid | -20.59 | -2.09 | -10.32 | -57.21 | -40.04 | Upgrade
|
| Net Debt Issued (Repaid) | 23.36 | 24.33 | -2.71 | -57.21 | -40.04 | Upgrade
|
| Common Dividends Paid | -55.81 | -69.76 | -41.85 | -55.81 | -27.9 | Upgrade
|
| Other Financing Activities | -0.9 | -0.42 | -0.27 | -0.15 | 1.93 | Upgrade
|
| Financing Cash Flow | -33.35 | -45.85 | -44.84 | -113.16 | -66.02 | Upgrade
|
| Net Cash Flow | 5.94 | -9.86 | -11.39 | 12.36 | 31.58 | Upgrade
|
| Free Cash Flow | 71.11 | 68.89 | 43.39 | 99.22 | 143.14 | Upgrade
|
| Free Cash Flow Growth | 3.22% | 58.77% | -56.27% | -30.68% | 134.63% | Upgrade
|
| Free Cash Flow Margin | 12.44% | 12.49% | 7.60% | 13.96% | 18.11% | Upgrade
|
| Free Cash Flow Per Share | 0.26 | 0.25 | 0.16 | 0.36 | 0.51 | Upgrade
|
| Cash Interest Paid | 2.62 | 1.25 | 0.47 | 1.76 | 3.21 | Upgrade
|
| Cash Income Tax Paid | 23.22 | 22.8 | 31.33 | 42.57 | 28.04 | Upgrade
|
| Levered Free Cash Flow | 35.53 | 25.84 | 22.66 | 96.1 | 128.73 | Upgrade
|
| Unlevered Free Cash Flow | 35.89 | 26.07 | 22.85 | 96.57 | 129.24 | Upgrade
|
| Change in Working Capital | -5.39 | 5.72 | -19.41 | -7.81 | 10.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.