SWS Capital Berhad (KLSE:SWSCAP)
Malaysia
· Delayed Price · Currency is MYR 0.110
0.00 (0.00%)
At close: Mar 6, 2026
SWS Capital Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 76.74 | 121.2 | 123.58 | 158.4 | 159.74 | Upgrade
|
| Revenue Growth (YoY) | -36.68% | -1.93% | -21.98% | -0.84% | 14.46% | Upgrade
|
| Cost of Revenue | 70.71 | 103.79 | 100.41 | 130.54 | 137.01 | Upgrade
|
| Gross Profit | 6.03 | 17.41 | 23.18 | 27.86 | 22.74 | Upgrade
|
| Selling, General & Admin | 17.6 | 21.46 | 21.18 | 20.9 | 20.55 | Upgrade
|
| Other Operating Expenses | -0.99 | -4.99 | -0.35 | 0.34 | -4.23 | Upgrade
|
| Operating Expenses | 16.61 | 17.11 | 21.25 | 21.25 | 16.32 | Upgrade
|
| Operating Income | -10.59 | 0.3 | 1.92 | 6.61 | 6.42 | Upgrade
|
| Interest Expense | -1.58 | -2.12 | -2.26 | -2.24 | -2.11 | Upgrade
|
| Interest & Investment Income | - | 0.34 | 0.27 | 0.21 | 0.25 | Upgrade
|
| EBT Excluding Unusual Items | -12.17 | -1.48 | -0.07 | 4.57 | 4.55 | Upgrade
|
| Asset Writedown | - | -1.04 | -3.67 | - | - | Upgrade
|
| Pretax Income | -12.17 | -2.52 | -3.73 | 4.57 | 4.55 | Upgrade
|
| Income Tax Expense | 1.19 | 0.98 | 2.64 | 1.67 | 1.6 | Upgrade
|
| Earnings From Continuing Operations | -13.36 | -3.5 | -6.37 | 2.91 | 2.95 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.25 | -0.3 | -0.05 | Upgrade
|
| Net Income | -13.36 | -3.5 | -6.61 | 2.61 | 2.91 | Upgrade
|
| Net Income to Common | -13.36 | -3.5 | -6.61 | 2.61 | 2.91 | Upgrade
|
| Net Income Growth | - | - | - | -10.11% | - | Upgrade
|
| Shares Outstanding (Basic) | 302 | 302 | 279 | 261 | 211 | Upgrade
|
| Shares Outstanding (Diluted) | 302 | 302 | 279 | 261 | 212 | Upgrade
|
| Shares Change (YoY) | 0.02% | 8.54% | 6.65% | 23.47% | 15.18% | Upgrade
|
| EPS (Basic) | -0.04 | -0.01 | -0.02 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.01 | -0.02 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | - | - | - | -27.21% | - | Upgrade
|
| Free Cash Flow | 17.26 | 5.29 | 9.15 | 13.54 | -20.25 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.02 | 0.03 | 0.05 | -0.10 | Upgrade
|
| Gross Margin | 7.85% | 14.36% | 18.75% | 17.59% | 14.23% | Upgrade
|
| Operating Margin | -13.79% | 0.24% | 1.56% | 4.17% | 4.02% | Upgrade
|
| Profit Margin | -17.41% | -2.89% | -5.35% | 1.65% | 1.82% | Upgrade
|
| Free Cash Flow Margin | 22.49% | 4.36% | 7.40% | 8.55% | -12.68% | Upgrade
|
| EBITDA | -4.69 | 4.22 | 6.54 | 11.43 | 11.01 | Upgrade
|
| EBITDA Margin | -6.11% | 3.48% | 5.29% | 7.22% | 6.89% | Upgrade
|
| D&A For EBITDA | 5.9 | 3.92 | 4.61 | 4.82 | 4.59 | Upgrade
|
| EBIT | -10.59 | 0.3 | 1.92 | 6.61 | 6.42 | Upgrade
|
| EBIT Margin | -13.79% | 0.24% | 1.56% | 4.17% | 4.02% | Upgrade
|
| Effective Tax Rate | - | - | - | 36.42% | 35.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.