Tambun Indah Land Berhad (KLSE:TAMBUN)
Malaysia
· Delayed Price · Currency is MYR 0.785
-0.005 (-0.63%)
At close: Dec 5, 2025
Tambun Indah Land Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 165.07 | 219.94 | 204.41 | 227.49 | 255.88 | 132.16 | Upgrade
|
| Revenue Growth (YoY) | -26.80% | 7.60% | -10.14% | -11.10% | 93.61% | -11.04% | Upgrade
|
| Cost of Revenue | 91.67 | 134.37 | 130.87 | 123.47 | 156.5 | 78.31 | Upgrade
|
| Gross Profit | 73.41 | 85.58 | 73.55 | 104.01 | 99.38 | 53.85 | Upgrade
|
| Selling, General & Admin | 21.01 | 21.3 | 20.28 | 20.75 | 19.92 | 18.13 | Upgrade
|
| Operating Expenses | 24.81 | 21.3 | 20.28 | 20.67 | 19.87 | 18.17 | Upgrade
|
| Operating Income | 48.6 | 64.28 | 53.26 | 83.34 | 79.51 | 35.68 | Upgrade
|
| Interest Expense | -3.24 | -3.61 | -4.17 | -3.61 | -3.54 | -4.55 | Upgrade
|
| Interest & Investment Income | 3.27 | - | - | 2.17 | 1.27 | 2.55 | Upgrade
|
| Earnings From Equity Investments | 0.26 | 0.29 | -0.59 | 0.44 | 0.28 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.73 | 5.73 | 5.27 | 0.46 | 3.82 | 0.41 | Upgrade
|
| EBT Excluding Unusual Items | 54.62 | 66.68 | 53.77 | 82.81 | 81.35 | 34.34 | Upgrade
|
| Asset Writedown | 1.15 | 1.15 | 2 | - | - | - | Upgrade
|
| Pretax Income | 55.76 | 67.83 | 55.77 | 82.81 | 81.35 | 34.34 | Upgrade
|
| Income Tax Expense | 12.98 | 18.48 | 16.13 | 22.69 | 20.59 | 10.08 | Upgrade
|
| Earnings From Continuing Operations | 42.78 | 49.35 | 39.64 | 60.12 | 60.76 | 24.26 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | 1.31 | 1.05 | 0.87 | 1.34 | Upgrade
|
| Net Income | 42.78 | 49.35 | 40.95 | 61.16 | 61.63 | 25.6 | Upgrade
|
| Net Income to Common | 42.78 | 49.35 | 40.95 | 61.16 | 61.63 | 25.6 | Upgrade
|
| Net Income Growth | -9.66% | 20.52% | -33.06% | -0.76% | 140.79% | -47.38% | Upgrade
|
| Shares Outstanding (Basic) | 439 | 439 | 439 | 438 | 435 | 434 | Upgrade
|
| Shares Outstanding (Diluted) | 439 | 439 | 439 | 438 | 435 | 434 | Upgrade
|
| Shares Change (YoY) | - | - | 0.29% | 0.60% | 0.37% | 0.08% | Upgrade
|
| EPS (Basic) | 0.10 | 0.11 | 0.09 | 0.14 | 0.14 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.11 | 0.09 | 0.14 | 0.14 | 0.06 | Upgrade
|
| EPS Growth | -9.71% | 20.52% | -33.25% | -1.32% | 139.84% | -47.42% | Upgrade
|
| Free Cash Flow | 28.79 | 47.34 | 21.45 | 78.31 | 64.27 | 5.16 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.11 | 0.05 | 0.18 | 0.15 | 0.01 | Upgrade
|
| Dividend Per Share | 0.015 | 0.015 | 0.039 | 0.056 | 0.059 | 0.024 | Upgrade
|
| Dividend Growth | -61.54% | -61.54% | -30.36% | -5.08% | 145.83% | -38.46% | Upgrade
|
| Gross Margin | 44.47% | 38.91% | 35.98% | 45.72% | 38.84% | 40.74% | Upgrade
|
| Operating Margin | 29.44% | 29.23% | 26.06% | 36.64% | 31.07% | 27.00% | Upgrade
|
| Profit Margin | 25.92% | 22.44% | 20.03% | 26.89% | 24.09% | 19.37% | Upgrade
|
| Free Cash Flow Margin | 17.44% | 21.53% | 10.49% | 34.42% | 25.12% | 3.90% | Upgrade
|
| EBITDA | 49.07 | 64.75 | 53.81 | 83.8 | 79.93 | 36.1 | Upgrade
|
| EBITDA Margin | 29.72% | 29.44% | 26.32% | 36.84% | 31.24% | 27.32% | Upgrade
|
| D&A For EBITDA | 0.47 | 0.47 | 0.55 | 0.46 | 0.42 | 0.43 | Upgrade
|
| EBIT | 48.6 | 64.28 | 53.26 | 83.34 | 79.51 | 35.68 | Upgrade
|
| EBIT Margin | 29.44% | 29.23% | 26.06% | 36.64% | 31.07% | 27.00% | Upgrade
|
| Effective Tax Rate | 23.28% | 27.24% | 28.93% | 27.40% | 25.31% | 29.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.