Tambun Indah Land Berhad (KLSE:TAMBUN)
Malaysia
· Delayed Price · Currency is MYR 0.760
-0.010 (-1.30%)
At close: Mar 9, 2026
Tambun Indah Land Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 41.82 | 49.35 | 40.95 | 61.16 | 61.63 | Upgrade
|
| Depreciation & Amortization | 0.53 | 0.56 | 0.64 | 0.55 | 0.54 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.06 | -0.04 | -0.06 | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | -1.14 | -1.99 | -0.09 | 2 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -0.29 | 0.59 | -0.44 | -0.28 | Upgrade
|
| Stock-Based Compensation | - | - | - | 0.02 | 0.01 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.01 | 0.01 | -0.08 | -0.06 | Upgrade
|
| Other Operating Activities | 2.69 | 4.8 | 2.68 | -6.79 | 8.04 | Upgrade
|
| Change in Accounts Receivable | 0.53 | 21.08 | -6.47 | 32.06 | -60.27 | Upgrade
|
| Change in Inventory | 16.1 | -24.1 | -14.3 | -17.05 | 41.95 | Upgrade
|
| Change in Accounts Payable | -1.05 | -2.66 | 1.56 | 7.74 | 10.84 | Upgrade
|
| Change in Unearned Revenue | - | - | -1.61 | 1.61 | - | Upgrade
|
| Operating Cash Flow | 60.63 | 47.54 | 22.02 | 78.64 | 64.4 | Upgrade
|
| Operating Cash Flow Growth | 27.53% | 115.85% | -72.00% | 22.11% | 994.40% | Upgrade
|
| Capital Expenditures | -2.72 | -0.19 | -0.57 | -0.33 | -0.13 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.06 | 0.06 | 0.06 | - | Upgrade
|
| Cash Acquisitions | - | - | -0.45 | - | - | Upgrade
|
| Divestitures | - | - | -0.07 | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | -0.17 | -0.37 | -0.24 | -0.17 | 0.12 | Upgrade
|
| Investment in Securities | - | - | 1 | - | 1 | Upgrade
|
| Other Investing Activities | -0.05 | -0.06 | 0.64 | -0.05 | -0.04 | Upgrade
|
| Investing Cash Flow | -2.94 | -0.57 | 0.36 | -0.49 | 0.94 | Upgrade
|
| Short-Term Debt Issued | 10 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | 20.97 | 30 | Upgrade
|
| Total Debt Issued | 10 | - | - | 20.97 | 30 | Upgrade
|
| Long-Term Debt Repaid | -26.56 | -16.49 | -16.4 | -26.8 | -38.2 | Upgrade
|
| Net Debt Issued (Repaid) | -16.56 | -16.49 | -16.4 | -5.84 | -8.2 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1.95 | 0.8 | Upgrade
|
| Common Dividends Paid | -6.59 | -17.13 | -24.6 | -25.92 | -10.46 | Upgrade
|
| Other Financing Activities | -2.82 | -3.74 | -4.17 | -3.6 | -3.52 | Upgrade
|
| Financing Cash Flow | -25.97 | -50.54 | -45.17 | -33.41 | -21.38 | Upgrade
|
| Net Cash Flow | 31.71 | -3.57 | -22.78 | 44.74 | 43.97 | Upgrade
|
| Free Cash Flow | 57.9 | 47.34 | 21.45 | 78.31 | 64.27 | Upgrade
|
| Free Cash Flow Growth | 22.30% | 120.70% | -72.61% | 21.85% | 1145.61% | Upgrade
|
| Free Cash Flow Margin | 40.44% | 21.53% | 10.49% | 34.42% | 25.12% | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.11 | 0.05 | 0.18 | 0.15 | Upgrade
|
| Cash Interest Paid | 2.82 | 3.61 | 4.17 | 3.6 | 3.52 | Upgrade
|
| Cash Income Tax Paid | 10.68 | 17.3 | 16.32 | 32.04 | 15.22 | Upgrade
|
| Levered Free Cash Flow | 40.47 | 31.06 | -8.24 | 95.01 | 40.5 | Upgrade
|
| Unlevered Free Cash Flow | 42.23 | 33.32 | -5.63 | 97.26 | 42.71 | Upgrade
|
| Change in Working Capital | 15.58 | -5.69 | -20.81 | 24.37 | -7.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.