Tan Chong Motor Holdings Berhad (KLSE:TCHONG)
Malaysia
· Delayed Price · Currency is MYR 0.605
0.00 (0.00%)
At close: Dec 5, 2025
KLSE:TCHONG Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 2,133 | 2,083 | 2,533 | 3,052 | 2,537 | 2,960 | Upgrade
|
| Revenue Growth (YoY) | -3.69% | -17.77% | -17.02% | 20.29% | -14.27% | -29.07% | Upgrade
|
| Cost of Revenue | 1,648 | 1,649 | 2,037 | 2,453 | 1,998 | 2,452 | Upgrade
|
| Gross Profit | 485.08 | 433.63 | 495.46 | 599.6 | 538.86 | 507.66 | Upgrade
|
| Selling, General & Admin | 533.35 | 533.35 | 570.95 | 558.24 | 507.01 | 587.01 | Upgrade
|
| Other Operating Expenses | 113.39 | 38.05 | -10.5 | 26.09 | -23.41 | 30.56 | Upgrade
|
| Operating Expenses | 676.35 | 590.74 | 571.14 | 585.17 | 481.05 | 628.08 | Upgrade
|
| Operating Income | -191.27 | -157.11 | -75.68 | 14.43 | 57.81 | -120.41 | Upgrade
|
| Interest Expense | -69.59 | -71.33 | -62.9 | -51.72 | -54.24 | -61.38 | Upgrade
|
| Interest & Investment Income | 11.76 | 16.12 | 20.35 | 11.53 | 5.23 | 6.35 | Upgrade
|
| Earnings From Equity Investments | -3.31 | -2.03 | -0.53 | -0.74 | -1.51 | 0.95 | Upgrade
|
| Other Non Operating Income (Expenses) | 16.52 | 0.58 | 0.03 | 0.46 | 5.76 | 8.25 | Upgrade
|
| EBT Excluding Unusual Items | -218.01 | -213.77 | -118.74 | -26.04 | 13.06 | -166.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.53 | -0.51 | -2.4 | 11.87 | 6.08 | 4.96 | Upgrade
|
| Pretax Income | -167.9 | -214.28 | -121.14 | -14.17 | 19.13 | -161.3 | Upgrade
|
| Income Tax Expense | 23.7 | 6.53 | 12.71 | 40.7 | 39.35 | 15.46 | Upgrade
|
| Earnings From Continuing Operations | -191.61 | -220.81 | -133.85 | -54.86 | -20.22 | -176.75 | Upgrade
|
| Minority Interest in Earnings | 9.3 | 6.64 | 5.11 | 3.75 | 4.8 | 11.17 | Upgrade
|
| Net Income | -182.31 | -214.17 | -128.74 | -51.11 | -15.42 | -165.58 | Upgrade
|
| Net Income to Common | -182.31 | -214.17 | -128.74 | -51.11 | -15.42 | -165.58 | Upgrade
|
| Shares Outstanding (Basic) | 652 | 652 | 652 | 652 | 652 | 652 | Upgrade
|
| Shares Outstanding (Diluted) | 652 | 652 | 652 | 652 | 652 | 652 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.03% | -0.03% | -0.01% | -0.04% | -0.03% | Upgrade
|
| EPS (Basic) | -0.28 | -0.33 | -0.20 | -0.08 | -0.02 | -0.25 | Upgrade
|
| EPS (Diluted) | -0.28 | -0.33 | -0.20 | -0.08 | -0.02 | -0.25 | Upgrade
|
| Free Cash Flow | 159.57 | -124.12 | -240.4 | 42.62 | 2.64 | 459.29 | Upgrade
|
| Free Cash Flow Per Share | 0.24 | -0.19 | -0.37 | 0.07 | 0.00 | 0.70 | Upgrade
|
| Dividend Per Share | - | 0.010 | 0.010 | 0.030 | 0.015 | 0.015 | Upgrade
|
| Dividend Growth | - | - | -66.67% | 100.00% | - | -62.50% | Upgrade
|
| Gross Margin | 22.74% | 20.82% | 19.56% | 19.65% | 21.24% | 17.15% | Upgrade
|
| Operating Margin | -8.96% | -7.54% | -2.99% | 0.47% | 2.28% | -4.07% | Upgrade
|
| Profit Margin | -8.54% | -10.28% | -5.08% | -1.68% | -0.61% | -5.59% | Upgrade
|
| Free Cash Flow Margin | 7.48% | -5.96% | -9.49% | 1.40% | 0.10% | 15.52% | Upgrade
|
| EBITDA | -96.65 | -58.69 | 28.17 | 123.01 | 161.53 | -12.14 | Upgrade
|
| EBITDA Margin | -4.53% | -2.82% | 1.11% | 4.03% | 6.37% | -0.41% | Upgrade
|
| D&A For EBITDA | 94.62 | 98.42 | 103.85 | 108.58 | 103.72 | 108.27 | Upgrade
|
| EBIT | -191.27 | -157.11 | -75.68 | 14.43 | 57.81 | -120.41 | Upgrade
|
| EBIT Margin | -8.96% | -7.54% | -2.99% | 0.47% | 2.28% | -4.07% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 205.66% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.