Teamstar Berhad (KLSE:TEAMSTR)
Malaysia
· Delayed Price · Currency is MYR 0.235
-0.005 (-2.08%)
At close: Mar 9, 2026
Teamstar Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| Revenue | 136.51 | 130.22 | 109.21 | 91.31 |
| Revenue Growth (YoY) | 4.83% | 19.24% | 19.61% | - |
| Cost of Revenue | 87.86 | 86.66 | 75.66 | 64.26 |
| Gross Profit | 48.64 | 43.57 | 33.55 | 27.05 |
| Selling, General & Admin | 28.28 | 20.27 | 17.36 | 13.83 |
| Other Operating Expenses | -4.52 | 1.25 | 0.85 | 0.4 |
| Operating Expenses | 23.76 | 21.52 | 18.21 | 14.24 |
| Operating Income | 24.88 | 22.04 | 15.34 | 12.81 |
| Interest Expense | -0.84 | -0.79 | -0.67 | -0.46 |
| Interest & Investment Income | - | 0.33 | 0.44 | 0.16 |
| Currency Exchange Gain (Loss) | - | 0.22 | 0.08 | 0.23 |
| EBT Excluding Unusual Items | 24.05 | 21.81 | 15.19 | 12.75 |
| Gain (Loss) on Sale of Investments | - | 0.26 | 0.02 | - |
| Gain (Loss) on Sale of Assets | - | 0.1 | 0.06 | 0.17 |
| Asset Writedown | - | - | - | -0 |
| Other Unusual Items | - | 0.02 | 0.01 | 0.01 |
| Pretax Income | 24.05 | 22.19 | 15.29 | 12.92 |
| Income Tax Expense | 5.68 | 5.35 | 3.69 | 3.03 |
| Earnings From Continuing Operations | 18.37 | 16.85 | 11.59 | 9.9 |
| Minority Interest in Earnings | -3.35 | -3.94 | -2.77 | -2.48 |
| Net Income | 15.02 | 12.91 | 8.82 | 7.41 |
| Net Income to Common | 15.02 | 12.91 | 8.82 | 7.41 |
| Net Income Growth | 16.41% | 46.30% | 18.99% | - |
| Shares Outstanding (Basic) | 668 | 4 | 4 | 4 |
| Shares Outstanding (Diluted) | 668 | 4 | 4 | 4 |
| Shares Change (YoY) | 15684.50% | 0.55% | - | - |
| EPS (Basic) | 0.02 | 3.05 | 2.10 | 1.76 |
| EPS (Diluted) | 0.02 | 3.05 | 2.10 | 1.76 |
| EPS Growth | -99.26% | 45.50% | 18.99% | - |
| Free Cash Flow | 7.33 | 12.01 | 8.54 | 7.09 |
| Free Cash Flow Per Share | 0.01 | 2.84 | 2.03 | 1.69 |
| Gross Margin | 35.63% | 33.45% | 30.72% | 29.63% |
| Operating Margin | 18.23% | 16.93% | 14.05% | 14.03% |
| Profit Margin | 11.00% | 9.91% | 8.08% | 8.12% |
| Free Cash Flow Margin | 5.37% | 9.22% | 7.82% | 7.77% |
| EBITDA | 28.44 | 23.14 | 16.31 | 13.63 |
| EBITDA Margin | 20.84% | 17.77% | 14.93% | 14.93% |
| D&A For EBITDA | 3.56 | 1.1 | 0.97 | 0.82 |
| EBIT | 24.88 | 22.04 | 15.34 | 12.81 |
| EBIT Margin | 18.23% | 16.93% | 14.05% | 14.03% |
| Effective Tax Rate | 23.60% | 24.09% | 24.17% | 23.41% |
| Advertising Expenses | - | 0.81 | 0.56 | 0.44 |
Source: S&P Capital IQ. Standard template. Financial Sources.