Tuju Setia Berhad (KLSE:TJSETIA)
0.195
0.00 (0.00%)
At close: Mar 6, 2026
Tuju Setia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 523.66 | 585.56 | 585.97 | 393.3 | 245.77 | Upgrade
|
| Revenue Growth (YoY) | -10.57% | -0.07% | 48.99% | 60.03% | -3.91% | Upgrade
|
| Cost of Revenue | 509.27 | 574.16 | 587.18 | 416.47 | 228.07 | Upgrade
|
| Gross Profit | 14.39 | 11.4 | -1.21 | -23.16 | 17.7 | Upgrade
|
| Selling, General & Admin | 10.24 | 8.66 | 7.91 | 7.78 | 7.35 | Upgrade
|
| Other Operating Expenses | - | -3.2 | 0.43 | 0.58 | -0.54 | Upgrade
|
| Operating Expenses | 10.24 | 5.91 | 9.54 | 21.86 | 6.81 | Upgrade
|
| Operating Income | 4.15 | 5.49 | -10.75 | -45.03 | 10.89 | Upgrade
|
| Interest Expense | -0.38 | -0.41 | -0.41 | -0.48 | -0.27 | Upgrade
|
| Interest & Investment Income | 0.83 | 1 | 1.08 | 0.63 | 0.51 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.63 | -0.04 | -0.06 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 8.23 | 6.05 | -10.15 | -44.9 | 11.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.02 | Upgrade
|
| Pretax Income | 8.23 | 6.05 | -10.15 | -44.9 | 11.14 | Upgrade
|
| Income Tax Expense | 2.21 | 1.68 | -0.66 | -11.36 | 2.87 | Upgrade
|
| Net Income | 6.02 | 4.36 | -9.49 | -33.54 | 8.28 | Upgrade
|
| Net Income to Common | 6.02 | 4.36 | -9.49 | -33.54 | 8.28 | Upgrade
|
| Net Income Growth | 38.02% | - | - | - | -49.12% | Upgrade
|
| Shares Outstanding (Basic) | 349 | 319 | 317 | 317 | 290 | Upgrade
|
| Shares Outstanding (Diluted) | 349 | 319 | 317 | 317 | 290 | Upgrade
|
| Shares Change (YoY) | 9.09% | 0.83% | - | 9.19% | 22.52% | Upgrade
|
| EPS (Basic) | 0.02 | 0.01 | -0.03 | -0.11 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.01 | -0.03 | -0.11 | 0.03 | Upgrade
|
| EPS Growth | 26.52% | - | - | - | -58.51% | Upgrade
|
| Free Cash Flow | -20.19 | -8.78 | -52.24 | -21.4 | -25.53 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | -0.03 | -0.17 | -0.07 | -0.09 | Upgrade
|
| Dividend Per Share | 0.004 | 0.003 | - | - | 0.010 | Upgrade
|
| Dividend Growth | 33.33% | - | - | - | - | Upgrade
|
| Gross Margin | 2.75% | 1.95% | -0.21% | -5.89% | 7.20% | Upgrade
|
| Operating Margin | 0.79% | 0.94% | -1.84% | -11.45% | 4.43% | Upgrade
|
| Profit Margin | 1.15% | 0.74% | -1.62% | -8.53% | 3.37% | Upgrade
|
| Free Cash Flow Margin | -3.86% | -1.50% | -8.91% | -5.44% | -10.39% | Upgrade
|
| EBITDA | 7.2 | 8.67 | -7.66 | -42.13 | 12.12 | Upgrade
|
| EBITDA Margin | 1.37% | 1.48% | -1.31% | -10.71% | 4.93% | Upgrade
|
| D&A For EBITDA | 3.05 | 3.17 | 3.09 | 2.9 | 1.23 | Upgrade
|
| EBIT | 4.15 | 5.49 | -10.75 | -45.03 | 10.89 | Upgrade
|
| EBIT Margin | 0.79% | 0.94% | -1.84% | -11.45% | 4.43% | Upgrade
|
| Effective Tax Rate | 26.86% | 27.82% | - | - | 25.73% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.