Telekom Malaysia Berhad (KLSE:TM)
Malaysia
· Delayed Price · Currency is MYR 7.49
-0.11 (-1.45%)
At close: Mar 6, 2026
Telekom Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 11,872 | 11,712 | 11,690 | 12,118 | 11,529 | Upgrade
|
| Revenue Growth (YoY) | 1.36% | 0.19% | -3.53% | 5.11% | 6.35% | Upgrade
|
| Cost of Revenue | 7,994 | 7,247 | 7,018 | 7,133 | 7,133 | Upgrade
|
| Gross Profit | 3,878 | 4,466 | 4,672 | 4,985 | 4,397 | Upgrade
|
| Selling, General & Admin | - | 138.7 | 237.2 | 168.1 | 168.6 | Upgrade
|
| Other Operating Expenses | -563.8 | -176 | -177.2 | -118.1 | -132.1 | Upgrade
|
| Operating Expenses | 1,615 | 2,152 | 2,464 | 2,908 | 2,551 | Upgrade
|
| Operating Income | 2,263 | 2,313 | 2,208 | 2,077 | 1,846 | Upgrade
|
| Interest Expense | -332.2 | -302.7 | -355.3 | -379.9 | -478.3 | Upgrade
|
| Interest & Investment Income | 102.8 | 137.5 | 105.6 | 76 | 86 | Upgrade
|
| Earnings From Equity Investments | 4.3 | 8.1 | 13.1 | 11.2 | 12 | Upgrade
|
| Currency Exchange Gain (Loss) | 88.7 | 36.7 | -48.7 | -94 | -48.9 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -1.2 | 1.9 | -5 | -5.5 | Upgrade
|
| EBT Excluding Unusual Items | 2,126 | 2,192 | 1,925 | 1,686 | 1,411 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -15.3 | 10.4 | -8.6 | -15.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.3 | 4.5 | 16.4 | 4 | Upgrade
|
| Asset Writedown | - | -4.2 | -146.1 | -11.5 | -161.3 | Upgrade
|
| Other Unusual Items | - | 3.7 | 1.8 | 4.4 | 2 | Upgrade
|
| Pretax Income | 2,126 | 2,177 | 1,809 | 1,687 | 1,247 | Upgrade
|
| Income Tax Expense | 392.3 | 138.3 | -76.5 | 542.3 | 368.9 | Upgrade
|
| Earnings From Continuing Operations | 1,734 | 2,039 | 1,885 | 1,144 | 877.9 | Upgrade
|
| Minority Interest in Earnings | -21.1 | -22 | -14.5 | -0.9 | 17.3 | Upgrade
|
| Net Income | 1,713 | 2,017 | 1,871 | 1,143 | 895.2 | Upgrade
|
| Net Income to Common | 1,713 | 2,017 | 1,871 | 1,143 | 895.2 | Upgrade
|
| Net Income Growth | -15.07% | 7.83% | 63.61% | 27.71% | -11.89% | Upgrade
|
| Shares Outstanding (Basic) | 3,838 | 3,838 | 3,826 | 3,786 | 3,774 | Upgrade
|
| Shares Outstanding (Diluted) | 3,838 | 3,838 | 3,838 | 3,811 | 3,808 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.01% | 0.70% | 0.08% | 0.22% | Upgrade
|
| EPS (Basic) | 0.45 | 0.53 | 0.49 | 0.30 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.53 | 0.49 | 0.30 | 0.23 | Upgrade
|
| EPS Growth | -15.05% | 7.80% | 62.33% | 27.66% | -11.98% | Upgrade
|
| Free Cash Flow | 1,782 | 2,630 | 1,493 | 602 | 1,072 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.69 | 0.39 | 0.16 | 0.28 | Upgrade
|
| Dividend Per Share | 0.270 | 0.250 | 0.250 | 0.165 | 0.130 | Upgrade
|
| Dividend Growth | 8.00% | - | 51.52% | 26.92% | -9.09% | Upgrade
|
| Gross Margin | 32.66% | 38.13% | 39.96% | 41.14% | 38.13% | Upgrade
|
| Operating Margin | 19.06% | 19.75% | 18.89% | 17.14% | 16.01% | Upgrade
|
| Profit Margin | 14.43% | 17.22% | 16.00% | 9.44% | 7.76% | Upgrade
|
| Free Cash Flow Margin | 15.01% | 22.45% | 12.77% | 4.97% | 9.30% | Upgrade
|
| EBITDA | 4,442 | 4,063 | 4,020 | 4,482 | 3,917 | Upgrade
|
| EBITDA Margin | 37.41% | 34.69% | 34.39% | 36.98% | 33.98% | Upgrade
|
| D&A For EBITDA | 2,179 | 1,749 | 1,812 | 2,404 | 2,071 | Upgrade
|
| EBIT | 2,263 | 2,313 | 2,208 | 2,077 | 1,846 | Upgrade
|
| EBIT Margin | 19.06% | 19.75% | 18.89% | 17.14% | 16.01% | Upgrade
|
| Effective Tax Rate | 18.45% | 6.35% | - | 32.16% | 29.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.