Telekom Malaysia Berhad (KLSE:TM)
Malaysia
· Delayed Price · Currency is MYR 7.79
-0.11 (-1.39%)
At close: Dec 5, 2025
Telekom Malaysia Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 11,666 | 11,712 | 11,690 | 12,118 | 11,529 | 10,840 | Upgrade
|
| Revenue Growth (YoY) | 0.10% | 0.19% | -3.53% | 5.11% | 6.35% | -5.19% | Upgrade
|
| Cost of Revenue | 7,343 | 7,247 | 7,018 | 7,133 | 7,133 | 6,753 | Upgrade
|
| Gross Profit | 4,323 | 4,466 | 4,672 | 4,985 | 4,397 | 4,088 | Upgrade
|
| Selling, General & Admin | 138.7 | 138.7 | 237.2 | 168.1 | 168.6 | 255.9 | Upgrade
|
| Other Operating Expenses | -425.1 | -176 | -177.2 | -118.1 | -132.1 | -78.7 | Upgrade
|
| Operating Expenses | 1,869 | 2,152 | 2,464 | 2,908 | 2,551 | 2,494 | Upgrade
|
| Operating Income | 2,454 | 2,313 | 2,208 | 2,077 | 1,846 | 1,594 | Upgrade
|
| Interest Expense | -353.7 | -302.7 | -355.3 | -379.9 | -478.3 | -516.1 | Upgrade
|
| Interest & Investment Income | 126.7 | 137.5 | 105.6 | 76 | 86 | 162.4 | Upgrade
|
| Earnings From Equity Investments | 4.8 | 8.1 | 13.1 | 11.2 | 12 | 12.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -23 | 36.7 | -48.7 | -94 | -48.9 | 27.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.2 | -1.2 | 1.9 | -5 | -5.5 | -3.3 | Upgrade
|
| EBT Excluding Unusual Items | 2,208 | 2,192 | 1,925 | 1,686 | 1,411 | 1,277 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.3 | -15.3 | 10.4 | -8.6 | -15.7 | 6.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.3 | 1.3 | 4.5 | 16.4 | 4 | 2.6 | Upgrade
|
| Asset Writedown | -4.2 | -4.2 | -146.1 | -11.5 | -161.3 | -16 | Upgrade
|
| Other Unusual Items | 3.7 | 3.7 | 1.8 | 4.4 | 2 | 4.9 | Upgrade
|
| Pretax Income | 2,193 | 2,177 | 1,809 | 1,687 | 1,247 | 1,279 | Upgrade
|
| Income Tax Expense | -48 | 138.3 | -76.5 | 542.3 | 368.9 | 282.5 | Upgrade
|
| Earnings From Continuing Operations | 2,241 | 2,039 | 1,885 | 1,144 | 877.9 | 996 | Upgrade
|
| Minority Interest in Earnings | -20.3 | -22 | -14.5 | -0.9 | 17.3 | 20 | Upgrade
|
| Net Income | 2,221 | 2,017 | 1,871 | 1,143 | 895.2 | 1,016 | Upgrade
|
| Net Income to Common | 2,221 | 2,017 | 1,871 | 1,143 | 895.2 | 1,016 | Upgrade
|
| Net Income Growth | 29.15% | 7.83% | 63.61% | 27.71% | -11.89% | 60.58% | Upgrade
|
| Shares Outstanding (Basic) | 3,838 | 3,838 | 3,826 | 3,786 | 3,774 | 3,769 | Upgrade
|
| Shares Outstanding (Diluted) | 3,838 | 3,838 | 3,838 | 3,811 | 3,808 | 3,800 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.01% | 0.70% | 0.08% | 0.22% | 0.33% | Upgrade
|
| EPS (Basic) | 0.58 | 0.53 | 0.49 | 0.30 | 0.24 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.53 | 0.49 | 0.30 | 0.23 | 0.27 | Upgrade
|
| EPS Growth | 29.02% | 7.80% | 62.33% | 27.66% | -11.98% | 59.88% | Upgrade
|
| Free Cash Flow | 1,779 | 2,630 | 1,493 | 602 | 1,072 | 1,249 | Upgrade
|
| Free Cash Flow Per Share | 0.46 | 0.69 | 0.39 | 0.16 | 0.28 | 0.33 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.165 | 0.130 | 0.143 | Upgrade
|
| Dividend Growth | 42.86% | - | 51.52% | 26.92% | -9.09% | 43.00% | Upgrade
|
| Gross Margin | 37.06% | 38.13% | 39.96% | 41.14% | 38.13% | 37.71% | Upgrade
|
| Operating Margin | 21.04% | 19.75% | 18.89% | 17.14% | 16.01% | 14.70% | Upgrade
|
| Profit Margin | 19.04% | 17.22% | 16.00% | 9.44% | 7.76% | 9.37% | Upgrade
|
| Free Cash Flow Margin | 15.25% | 22.45% | 12.77% | 4.97% | 9.30% | 11.53% | Upgrade
|
| EBITDA | 4,169 | 4,063 | 4,020 | 4,482 | 3,917 | 3,530 | Upgrade
|
| EBITDA Margin | 35.74% | 34.69% | 34.39% | 36.98% | 33.98% | 32.56% | Upgrade
|
| D&A For EBITDA | 1,715 | 1,749 | 1,812 | 2,404 | 2,071 | 1,936 | Upgrade
|
| EBIT | 2,454 | 2,313 | 2,208 | 2,077 | 1,846 | 1,594 | Upgrade
|
| EBIT Margin | 21.04% | 19.75% | 18.89% | 17.14% | 16.01% | 14.70% | Upgrade
|
| Effective Tax Rate | - | 6.35% | - | 32.16% | 29.59% | 22.10% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.