Tiong Nam Logistics Holdings Berhad (KLSE:TNLOGIS)
Malaysia
· Delayed Price · Currency is MYR 0.830
+0.030 (3.75%)
At close: Dec 5, 2025
KLSE:TNLOGIS Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 924.85 | 856.76 | 758.62 | 725.69 | 689.83 | 602.12 | Upgrade
|
| Revenue | 924.85 | 856.76 | 758.62 | 725.69 | 689.83 | 602.12 | Upgrade
|
| Revenue Growth (YoY) | 15.58% | 12.94% | 4.54% | 5.20% | 14.57% | -0.35% | Upgrade
|
| Cost of Revenue | 735.78 | 699.88 | 646.67 | 602.39 | 571.02 | 496.41 | Upgrade
|
| Gross Profit | 189.07 | 156.88 | 111.95 | 123.3 | 118.81 | 105.71 | Upgrade
|
| Selling, General & Admin | 97.56 | 93.13 | 85.91 | 91.27 | 69.66 | 68.94 | Upgrade
|
| Other Operating Expenses | -50.42 | -50.42 | -113.72 | -62.03 | -15.9 | -28.26 | Upgrade
|
| Operating Expenses | 57.94 | 41.15 | -26.94 | 29.12 | 54.63 | 42.35 | Upgrade
|
| Operating Income | 131.13 | 115.73 | 138.89 | 94.18 | 64.18 | 63.36 | Upgrade
|
| Interest Expense | -82.89 | -76.57 | -65.71 | -46.55 | -39.05 | -43.64 | Upgrade
|
| Interest & Investment Income | 0.14 | 0.14 | 0.31 | 0.37 | 1.31 | 1.09 | Upgrade
|
| Earnings From Equity Investments | -2.4 | -3.47 | -5.63 | -8.54 | -9.74 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0.6 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 45.38 | 35.25 | 67.86 | 39.46 | 16.7 | 20.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.07 | 0.07 | Upgrade
|
| Pretax Income | 45.38 | 35.25 | 67.86 | 39.46 | 16.77 | 20.95 | Upgrade
|
| Income Tax Expense | -3.43 | -8.47 | 10.13 | 11.39 | 10.48 | 9.06 | Upgrade
|
| Earnings From Continuing Operations | 48.81 | 43.71 | 57.73 | 28.07 | 6.29 | 11.88 | Upgrade
|
| Minority Interest in Earnings | -1.09 | -1.07 | -0.46 | -0.2 | -1.09 | -0.53 | Upgrade
|
| Net Income | 47.73 | 42.65 | 57.27 | 27.87 | 5.2 | 11.35 | Upgrade
|
| Net Income to Common | 47.73 | 42.65 | 57.27 | 27.87 | 5.2 | 11.35 | Upgrade
|
| Net Income Growth | -11.18% | -25.53% | 105.47% | 435.69% | -54.16% | 1549.86% | Upgrade
|
| Shares Outstanding (Basic) | 525 | 518 | 514 | 514 | 514 | 470 | Upgrade
|
| Shares Outstanding (Diluted) | 525 | 518 | 514 | 514 | 514 | 470 | Upgrade
|
| Shares Change (YoY) | 2.08% | 0.83% | - | - | 9.42% | 3.45% | Upgrade
|
| EPS (Basic) | 0.09 | 0.08 | 0.11 | 0.05 | 0.01 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.08 | 0.11 | 0.05 | 0.01 | 0.02 | Upgrade
|
| EPS Growth | -12.96% | -26.14% | 105.54% | 435.51% | -58.11% | 1510.80% | Upgrade
|
| Free Cash Flow | -12.38 | 0.79 | -94.27 | 64.37 | -34.2 | 28.93 | Upgrade
|
| Free Cash Flow Per Share | -0.02 | 0.00 | -0.18 | 0.13 | -0.07 | 0.06 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.010 | Upgrade
|
| Gross Margin | 20.44% | 18.31% | 14.76% | 16.99% | 17.22% | 17.56% | Upgrade
|
| Operating Margin | 14.18% | 13.51% | 18.31% | 12.98% | 9.30% | 10.52% | Upgrade
|
| Profit Margin | 5.16% | 4.98% | 7.55% | 3.84% | 0.75% | 1.88% | Upgrade
|
| Free Cash Flow Margin | -1.34% | 0.09% | -12.43% | 8.87% | -4.96% | 4.81% | Upgrade
|
| EBITDA | 171.9 | 152.2 | 174.46 | 127.86 | 98.85 | 100.05 | Upgrade
|
| EBITDA Margin | 18.59% | 17.77% | 23.00% | 17.62% | 14.33% | 16.62% | Upgrade
|
| D&A For EBITDA | 40.78 | 36.47 | 35.58 | 33.67 | 34.67 | 36.69 | Upgrade
|
| EBIT | 131.13 | 115.73 | 138.89 | 94.18 | 64.18 | 63.36 | Upgrade
|
| EBIT Margin | 14.18% | 13.51% | 18.31% | 12.98% | 9.30% | 10.52% | Upgrade
|
| Effective Tax Rate | - | - | 14.93% | 28.87% | 62.48% | 43.27% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.