Topmix Berhad (KLSE:TOPMIX)
Malaysia
· Delayed Price · Currency is MYR 0.495
+0.010 (2.06%)
At close: Mar 6, 2026
Topmix Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 105.94 | 92.93 | 72.68 | 65.79 | 38.59 | Upgrade
|
| Revenue Growth (YoY) | 13.99% | 27.87% | 10.47% | 70.46% | 40.24% | Upgrade
|
| Cost of Revenue | 62.64 | 57.22 | 46.68 | 42.31 | 25.24 | Upgrade
|
| Gross Profit | 43.3 | 35.71 | 26 | 23.48 | 13.36 | Upgrade
|
| Selling, General & Admin | 17.99 | 17.03 | 11.83 | 10.03 | 5.96 | Upgrade
|
| Other Operating Expenses | -0.95 | 0.65 | 0.98 | 0.58 | 0.6 | Upgrade
|
| Operating Expenses | 17.05 | 17.7 | 12.83 | 10.62 | 6.56 | Upgrade
|
| Operating Income | 26.25 | 18.01 | 13.17 | 12.86 | 6.8 | Upgrade
|
| Interest Expense | -1.25 | -1.35 | -1.24 | -1.24 | -0.8 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.01 | Upgrade
|
| Earnings From Equity Investments | -0.12 | -0.16 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.04 | Upgrade
|
| EBT Excluding Unusual Items | 24.88 | 16.5 | 11.93 | 11.62 | 5.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.04 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.31 | Upgrade
|
| Other Unusual Items | - | -0 | -0 | - | 0.16 | Upgrade
|
| Pretax Income | 24.88 | 16.5 | 11.93 | 11.62 | 5.87 | Upgrade
|
| Income Tax Expense | 6.87 | 4.93 | 3.54 | 3.1 | 1.45 | Upgrade
|
| Earnings From Continuing Operations | 18.01 | 11.57 | 8.39 | 8.53 | 4.42 | Upgrade
|
| Minority Interest in Earnings | -0.1 | 0 | - | - | - | Upgrade
|
| Net Income | 17.92 | 11.57 | 8.39 | 8.53 | 4.42 | Upgrade
|
| Net Income to Common | 17.92 | 11.57 | 8.39 | 8.53 | 4.42 | Upgrade
|
| Net Income Growth | 54.82% | 37.91% | -1.59% | 93.00% | 87.07% | Upgrade
|
| Shares Outstanding (Basic) | 394 | 368 | 311 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 394 | 368 | 311 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 6.95% | 18.35% | 44330.53% | 0.03% | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | 0.03 | 12.18 | 6.31 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | 0.03 | 12.17 | 6.31 | Upgrade
|
| EPS Growth | 44.86% | 16.43% | -99.78% | 92.87% | 87.24% | Upgrade
|
| Free Cash Flow | 12.11 | -1.41 | 4.37 | 7.4 | -1.3 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | -0.00 | 0.01 | 10.57 | -1.85 | Upgrade
|
| Dividend Per Share | 0.010 | 0.007 | 0.001 | - | - | Upgrade
|
| Dividend Growth | 33.33% | 681.25% | - | - | - | Upgrade
|
| Gross Margin | 40.87% | 38.43% | 35.77% | 35.70% | 34.61% | Upgrade
|
| Operating Margin | 24.78% | 19.38% | 18.12% | 19.55% | 17.63% | Upgrade
|
| Profit Margin | 16.91% | 12.45% | 11.54% | 12.96% | 11.45% | Upgrade
|
| Free Cash Flow Margin | 11.43% | -1.52% | 6.01% | 11.25% | -3.36% | Upgrade
|
| EBITDA | 27.61 | 18.98 | 14.04 | 13.7 | 7.41 | Upgrade
|
| EBITDA Margin | 26.06% | 20.42% | 19.32% | 20.82% | 19.21% | Upgrade
|
| D&A For EBITDA | 1.36 | 0.96 | 0.87 | 0.83 | 0.61 | Upgrade
|
| EBIT | 26.25 | 18.01 | 13.17 | 12.86 | 6.8 | Upgrade
|
| EBIT Margin | 24.78% | 19.38% | 18.12% | 19.55% | 17.63% | Upgrade
|
| Effective Tax Rate | 27.61% | 29.90% | 29.67% | 26.65% | 24.72% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.