TRC Synergy Berhad (KLSE:TRC)
Malaysia
· Delayed Price · Currency is MYR 0.320
+0.010 (3.23%)
At close: Mar 5, 2026
TRC Synergy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 416.51 | 505.92 | 679.46 | 678.39 | 762.12 | Upgrade
|
| Revenue Growth (YoY) | -17.67% | -25.54% | 0.16% | -10.99% | 1.10% | Upgrade
|
| Cost of Revenue | 372.29 | 457.06 | 633.38 | 618.81 | 705.13 | Upgrade
|
| Gross Profit | 44.22 | 48.86 | 46.08 | 59.58 | 56.99 | Upgrade
|
| Selling, General & Admin | 29.25 | 35.41 | 33.65 | 37.52 | 39.43 | Upgrade
|
| Other Operating Expenses | -1.56 | -0.93 | -0.6 | -8.53 | -1.87 | Upgrade
|
| Operating Expenses | 29.09 | 35.95 | 34.5 | 20.34 | 37.59 | Upgrade
|
| Operating Income | 15.13 | 12.91 | 11.58 | 39.24 | 19.4 | Upgrade
|
| Interest Expense | -4.62 | -4.2 | -2.57 | -2.97 | -5.79 | Upgrade
|
| Interest & Investment Income | 8.81 | 7.98 | 8.13 | 19.03 | 3.76 | Upgrade
|
| Earnings From Equity Investments | 5.72 | 8.46 | 0.88 | -0.52 | 8.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.41 | 0.22 | 8.59 | 3.4 | 0.41 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -6.65 | -2.35 | -1.08 | -2.89 | Upgrade
|
| EBT Excluding Unusual Items | 20.62 | 18.71 | 24.25 | 57.1 | 23.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.18 | 2.55 | 0.39 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.46 | 3.38 | 1.02 | 0.42 | Upgrade
|
| Asset Writedown | - | - | 2.36 | - | - | Upgrade
|
| Pretax Income | 20.62 | 22.35 | 32.55 | 58.5 | 24.24 | Upgrade
|
| Income Tax Expense | 5.17 | 9.66 | 6.94 | 1.41 | 6.1 | Upgrade
|
| Earnings From Continuing Operations | 15.45 | 12.69 | 25.6 | 57.09 | 18.14 | Upgrade
|
| Minority Interest in Earnings | -0.13 | -0.12 | -0.34 | -3.8 | 2.53 | Upgrade
|
| Net Income | 15.32 | 12.57 | 25.27 | 53.29 | 20.67 | Upgrade
|
| Net Income to Common | 15.32 | 12.57 | 25.27 | 53.29 | 20.67 | Upgrade
|
| Net Income Growth | 21.88% | -50.24% | -52.59% | 157.79% | -24.17% | Upgrade
|
| Shares Outstanding (Basic) | 471 | 471 | 471 | 471 | 471 | Upgrade
|
| Shares Outstanding (Diluted) | 471 | 471 | 471 | 471 | 471 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.42% | Upgrade
|
| EPS (Basic) | 0.03 | 0.03 | 0.05 | 0.11 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.03 | 0.05 | 0.11 | 0.04 | Upgrade
|
| EPS Growth | 21.83% | -50.23% | -52.60% | 157.79% | -23.85% | Upgrade
|
| Free Cash Flow | 44.81 | -76.18 | 198.1 | -24.63 | 131.46 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | -0.16 | 0.42 | -0.05 | 0.28 | Upgrade
|
| Dividend Per Share | - | 0.007 | 0.012 | 0.012 | 0.012 | Upgrade
|
| Dividend Growth | - | -41.67% | - | - | 20.00% | Upgrade
|
| Gross Margin | 10.62% | 9.66% | 6.78% | 8.78% | 7.48% | Upgrade
|
| Operating Margin | 3.63% | 2.55% | 1.70% | 5.79% | 2.55% | Upgrade
|
| Profit Margin | 3.68% | 2.48% | 3.72% | 7.85% | 2.71% | Upgrade
|
| Free Cash Flow Margin | 10.76% | -15.06% | 29.15% | -3.63% | 17.25% | Upgrade
|
| EBITDA | 21.85 | 20.39 | 21.43 | 51.93 | 30.92 | Upgrade
|
| EBITDA Margin | 5.24% | 4.03% | 3.15% | 7.66% | 4.06% | Upgrade
|
| D&A For EBITDA | 6.72 | 7.48 | 9.86 | 12.69 | 11.52 | Upgrade
|
| EBIT | 15.13 | 12.91 | 11.58 | 39.24 | 19.4 | Upgrade
|
| EBIT Margin | 3.63% | 2.55% | 1.70% | 5.79% | 2.55% | Upgrade
|
| Effective Tax Rate | 25.07% | 43.21% | 21.34% | 2.41% | 25.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.