Tri-Mode System (M) Berhad (KLSE:TRIMODE)
Malaysia
· Delayed Price · Currency is MYR 0.160
-0.015 (-8.57%)
At close: Mar 6, 2026
KLSE:TRIMODE Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 80.79 | 87.99 | 70.19 | 124.62 | 133 | Upgrade
|
| Revenue Growth (YoY) | -8.18% | 25.35% | -43.68% | -6.30% | 59.41% | Upgrade
|
| Cost of Revenue | 60.98 | 68.83 | 54.15 | 104.89 | 113.55 | Upgrade
|
| Gross Profit | 19.81 | 19.16 | 16.05 | 19.74 | 19.45 | Upgrade
|
| Selling, General & Admin | 16.09 | 14.78 | 12.59 | 12.98 | 12.25 | Upgrade
|
| Other Operating Expenses | - | 0.02 | -0.03 | - | - | Upgrade
|
| Operating Expenses | 16.09 | 14.8 | 12.56 | 13 | 12.27 | Upgrade
|
| Operating Income | 3.71 | 4.36 | 3.48 | 6.74 | 7.19 | Upgrade
|
| Interest Expense | -2.68 | -3.22 | -2.38 | -2.21 | -1.66 | Upgrade
|
| Earnings From Equity Investments | 0.65 | 0.51 | 1.47 | 0.6 | 0.2 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.51 | 0.64 | 1.04 | 6.58 | 4.3 | Upgrade
|
| EBT Excluding Unusual Items | 2.19 | 2.3 | 3.62 | 11.71 | 10.03 | Upgrade
|
| Pretax Income | 2.19 | 2.3 | 3.62 | 11.71 | 10.03 | Upgrade
|
| Income Tax Expense | 0.41 | 0.67 | 1.15 | 1.23 | 2.72 | Upgrade
|
| Net Income | 1.78 | 1.63 | 2.47 | 10.47 | 7.31 | Upgrade
|
| Net Income to Common | 1.78 | 1.63 | 2.47 | 10.47 | 7.31 | Upgrade
|
| Net Income Growth | 8.98% | -33.90% | -76.43% | 43.38% | 31.91% | Upgrade
|
| Shares Outstanding (Basic) | 166 | 166 | 166 | 166 | 166 | Upgrade
|
| Shares Outstanding (Diluted) | 166 | 166 | 166 | 166 | 166 | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.06 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.06 | 0.04 | Upgrade
|
| EPS Growth | 9.18% | -34.09% | -76.43% | 43.40% | 31.89% | Upgrade
|
| Free Cash Flow | 3.93 | -10.87 | 4.49 | 13.76 | -4.43 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | -0.07 | 0.03 | 0.08 | -0.03 | Upgrade
|
| Dividend Per Share | 0.003 | 0.004 | 0.004 | 0.011 | 0.010 | Upgrade
|
| Dividend Growth | -14.29% | - | -66.67% | 5.00% | - | Upgrade
|
| Gross Margin | 24.51% | 21.78% | 22.86% | 15.84% | 14.63% | Upgrade
|
| Operating Margin | 4.60% | 4.96% | 4.96% | 5.41% | 5.40% | Upgrade
|
| Profit Margin | 2.20% | 1.85% | 3.52% | 8.40% | 5.49% | Upgrade
|
| Free Cash Flow Margin | 4.86% | -12.35% | 6.40% | 11.04% | -3.33% | Upgrade
|
| EBITDA | 7.22 | 7.46 | 6.12 | 8.9 | 9.31 | Upgrade
|
| EBITDA Margin | 8.94% | 8.48% | 8.72% | 7.14% | 7.00% | Upgrade
|
| D&A For EBITDA | 3.51 | 3.1 | 2.63 | 2.16 | 2.12 | Upgrade
|
| EBIT | 3.71 | 4.36 | 3.48 | 6.74 | 7.19 | Upgrade
|
| EBIT Margin | 4.60% | 4.96% | 4.96% | 5.41% | 5.40% | Upgrade
|
| Effective Tax Rate | 18.63% | 29.10% | 31.73% | 10.53% | 27.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.