UCrest Berhad (KLSE:UCREST)
Malaysia
· Delayed Price · Currency is MYR 0.0700
+0.0050 (7.69%)
At close: Mar 6, 2026
UCrest Berhad Income Statement
Financials in millions MYR. Fiscal year is June - May.
Millions MYR. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 - 2016 |
| Revenue | 16.95 | 18.12 | 15.93 | 13.56 | 12.35 | 25.46 | Upgrade
|
| Revenue Growth (YoY) | -0.71% | 13.72% | 17.51% | 9.80% | -51.50% | 107.37% | Upgrade
|
| Cost of Revenue | 14.38 | 15.08 | 11.66 | 8.73 | 10.16 | 9.98 | Upgrade
|
| Gross Profit | 2.58 | 3.04 | 4.27 | 4.83 | 2.19 | 15.48 | Upgrade
|
| Selling, General & Admin | 5.95 | 5.96 | 7.99 | 7.8 | 23.96 | 14.06 | Upgrade
|
| Other Operating Expenses | -6.33 | -6.55 | -7.15 | -2.63 | 13.65 | -7.72 | Upgrade
|
| Operating Expenses | -0.9 | -0.6 | 0.85 | 5.18 | 37.61 | 6.34 | Upgrade
|
| Operating Income | 3.47 | 3.64 | 3.42 | -0.35 | -35.43 | 9.13 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0.01 | -0.1 | -0.1 | -0.1 | Upgrade
|
| Interest & Investment Income | 0.49 | 0.49 | 0.51 | 0.16 | 0.1 | 0.05 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.55 | 0.55 | 0.22 | 0.38 | 0.26 | 0.58 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.1 | 0.1 | 0.04 | 0.01 | 0.03 | 2.01 | Upgrade
|
| EBT Excluding Unusual Items | 4.6 | 4.77 | 4.18 | 0.1 | -35.13 | 11.67 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.02 | Upgrade
|
| Pretax Income | 4.6 | 4.77 | 4.18 | 0.1 | -35.13 | 11.69 | Upgrade
|
| Income Tax Expense | 0.04 | 0.04 | - | - | - | 0.12 | Upgrade
|
| Net Income | 4.56 | 4.73 | 4.18 | 0.1 | -35.13 | 11.57 | Upgrade
|
| Net Income to Common | 4.56 | 4.73 | 4.18 | 0.1 | -35.13 | 11.57 | Upgrade
|
| Net Income Growth | 18.49% | 13.04% | 4047.15% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 742 | 744 | 741 | 641 | 622 | 531 | Upgrade
|
| Shares Outstanding (Diluted) | 745 | 747 | 741 | 642 | 622 | 544 | Upgrade
|
| Shares Change (YoY) | 0.24% | 0.71% | 15.52% | 3.18% | 14.23% | 17.32% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.00 | -0.06 | 0.02 | Upgrade
|
| EPS Growth | 18.62% | 12.25% | 3496.82% | - | - | - | Upgrade
|
| Free Cash Flow | 1.93 | 2.26 | -4.23 | -4.27 | -4.97 | -4.35 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 15.21% | 16.78% | 26.81% | 35.60% | 17.72% | 60.79% | Upgrade
|
| Operating Margin | 20.49% | 20.07% | 21.48% | -2.58% | -286.92% | 35.88% | Upgrade
|
| Profit Margin | 26.90% | 26.11% | 26.27% | 0.74% | -284.52% | 45.44% | Upgrade
|
| Free Cash Flow Margin | 11.37% | 12.50% | -26.57% | -31.51% | -40.24% | -17.10% | Upgrade
|
| EBITDA | 3.52 | 4.2 | 3.99 | 0.22 | -34.61 | 9.97 | Upgrade
|
| EBITDA Margin | 20.79% | 23.20% | 25.05% | 1.65% | -280.30% | 39.18% | Upgrade
|
| D&A For EBITDA | 0.05 | 0.57 | 0.57 | 0.57 | 0.82 | 0.84 | Upgrade
|
| EBIT | 3.47 | 3.64 | 3.42 | -0.35 | -35.43 | 9.13 | Upgrade
|
| EBIT Margin | 20.49% | 20.07% | 21.48% | -2.58% | -286.92% | 35.88% | Upgrade
|
| Effective Tax Rate | 0.81% | 0.78% | - | - | - | 1.03% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.