UEM Sunrise Berhad (KLSE:UEMS)
Malaysia
· Delayed Price · Currency is MYR 0.495
-0.015 (-2.94%)
At close: Mar 9, 2026
UEM Sunrise Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 1,702 | 1,340 | 1,339 | 1,473 | 1,185 | Upgrade
|
| Revenue Growth (YoY) | 26.99% | 0.09% | -9.12% | 24.39% | 4.19% | Upgrade
|
| Cost of Revenue | 1,261 | 922.72 | 865.35 | 1,042 | 963.48 | Upgrade
|
| Gross Profit | 440.82 | 417.6 | 473.71 | 431.18 | 221.03 | Upgrade
|
| Selling, General & Admin | 373.71 | 22.05 | 24.3 | 15.7 | 20.69 | Upgrade
|
| Other Operating Expenses | - | 187.27 | 173.06 | 166.73 | 285.62 | Upgrade
|
| Operating Expenses | 373.71 | 209.32 | 197.36 | 182.43 | 306.31 | Upgrade
|
| Operating Income | 67.1 | 208.28 | 276.35 | 248.75 | -85.28 | Upgrade
|
| Interest Expense | -144.1 | -146.24 | -157.01 | -142.45 | -143.81 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.27 | 3.09 | Upgrade
|
| Earnings From Equity Investments | 82.93 | 101.53 | 21.93 | 29.83 | 12.98 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.5 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 102.89 | -2.53 | -0.77 | -1.02 | -0.9 | Upgrade
|
| Pretax Income | 109.33 | 161.04 | 140.49 | 135.38 | -213.92 | Upgrade
|
| Income Tax Expense | 35.35 | 61.17 | 53.04 | 51.48 | -1.8 | Upgrade
|
| Earnings From Continuing Operations | 73.98 | 99.87 | 87.45 | 83.91 | -212.13 | Upgrade
|
| Earnings From Discontinued Operations | -0.21 | 2.12 | -1.24 | -1.48 | - | Upgrade
|
| Net Income to Company | 73.77 | 101.99 | 86.21 | 82.43 | -212.13 | Upgrade
|
| Minority Interest in Earnings | -2.76 | 2.34 | -10.48 | -1.89 | -0.92 | Upgrade
|
| Net Income | 71.02 | 104.34 | 75.73 | 80.54 | -213.05 | Upgrade
|
| Net Income to Common | 71.02 | 104.34 | 75.73 | 80.54 | -213.05 | Upgrade
|
| Net Income Growth | -31.94% | 37.78% | -5.97% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 5,058 | 5,058 | 5,058 | 5,058 | 5,058 | Upgrade
|
| Shares Outstanding (Diluted) | 5,058 | 5,058 | 5,058 | 5,058 | 5,058 | Upgrade
|
| EPS (Basic) | 0.01 | 0.02 | 0.01 | 0.02 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.02 | 0.01 | 0.02 | -0.04 | Upgrade
|
| EPS Growth | -31.94% | 37.78% | -5.97% | - | - | Upgrade
|
| Free Cash Flow | 421.79 | 377.39 | 360 | 380.88 | -56.31 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | 0.07 | 0.07 | 0.07 | -0.01 | Upgrade
|
| Dividend Per Share | 0.008 | 0.012 | 0.007 | 0.005 | - | Upgrade
|
| Dividend Growth | -32.26% | 65.33% | 50.00% | - | - | Upgrade
|
| Gross Margin | 25.90% | 31.16% | 35.38% | 29.26% | 18.66% | Upgrade
|
| Operating Margin | 3.94% | 15.54% | 20.64% | 16.88% | -7.20% | Upgrade
|
| Profit Margin | 4.17% | 7.79% | 5.66% | 5.47% | -17.99% | Upgrade
|
| Free Cash Flow Margin | 24.78% | 28.16% | 26.88% | 25.85% | -4.75% | Upgrade
|
| EBITDA | 108.1 | 249.94 | 323.39 | 292.95 | -38.71 | Upgrade
|
| EBITDA Margin | 6.35% | 18.65% | 24.15% | 19.88% | -3.27% | Upgrade
|
| D&A For EBITDA | 40.99 | 41.65 | 47.04 | 44.2 | 46.57 | Upgrade
|
| EBIT | 67.1 | 208.28 | 276.35 | 248.75 | -85.28 | Upgrade
|
| EBIT Margin | 3.94% | 15.54% | 20.64% | 16.88% | -7.20% | Upgrade
|
| Effective Tax Rate | 32.33% | 37.98% | 37.76% | 38.02% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.