United U-LI Corporation Berhad (KLSE:ULICORP)
Malaysia
· Delayed Price · Currency is MYR 1.580
0.00 (0.00%)
At close: Dec 5, 2025
KLSE:ULICORP Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 274.28 | 253.45 | 259.3 | 257.72 | 204.85 | 159.16 | Upgrade
|
| Revenue Growth (YoY) | 9.92% | -2.25% | 0.61% | 25.81% | 28.70% | -17.73% | Upgrade
|
| Cost of Revenue | 161.78 | 153.8 | 156.85 | 163.73 | 109.59 | 115.41 | Upgrade
|
| Gross Profit | 112.51 | 99.65 | 102.45 | 94 | 95.26 | 43.75 | Upgrade
|
| Selling, General & Admin | 49.72 | 46.52 | 41.44 | 32.68 | 27.01 | 26.82 | Upgrade
|
| Other Operating Expenses | 5.55 | 7.08 | 6.75 | 7.29 | 9.67 | 10.75 | Upgrade
|
| Operating Expenses | 55.27 | 53.6 | 48.19 | 39.97 | 36.68 | 37.57 | Upgrade
|
| Operating Income | 57.24 | 46.05 | 54.26 | 54.03 | 58.58 | 6.18 | Upgrade
|
| Interest Expense | -1.28 | -1.46 | -1.34 | -1.58 | -1.13 | -1.1 | Upgrade
|
| Interest & Investment Income | 2.44 | 2.44 | 2.33 | 1.03 | 0.89 | 0.6 | Upgrade
|
| Pretax Income | 58.4 | 47.04 | 55.25 | 53.47 | 58.35 | 5.68 | Upgrade
|
| Income Tax Expense | 14.8 | 12.07 | 14 | 14.2 | 14.29 | 2.17 | Upgrade
|
| Net Income | 43.6 | 34.97 | 41.26 | 39.27 | 44.06 | 3.51 | Upgrade
|
| Net Income to Common | 43.6 | 34.97 | 41.26 | 39.27 | 44.06 | 3.51 | Upgrade
|
| Net Income Growth | 33.73% | -15.23% | 5.05% | -10.87% | 1155.42% | - | Upgrade
|
| Shares Outstanding (Basic) | 218 | 218 | 218 | 218 | 218 | 218 | Upgrade
|
| Shares Outstanding (Diluted) | 218 | 218 | 218 | 218 | 218 | 218 | Upgrade
|
| Shares Change (YoY) | 0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.20 | 0.16 | 0.19 | 0.18 | 0.20 | 0.02 | Upgrade
|
| EPS (Diluted) | 0.20 | 0.16 | 0.19 | 0.18 | 0.20 | 0.02 | Upgrade
|
| EPS Growth | 33.69% | -15.22% | 5.05% | -10.87% | 1156.46% | - | Upgrade
|
| Free Cash Flow | 23.2 | 17.54 | 58.27 | 48.95 | -6.22 | 39.65 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.08 | 0.27 | 0.23 | -0.03 | 0.18 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.050 | 0.040 | 0.010 | Upgrade
|
| Dividend Growth | -5.88% | - | 60.00% | 25.00% | 300.00% | - | Upgrade
|
| Gross Margin | 41.02% | 39.32% | 39.51% | 36.47% | 46.50% | 27.49% | Upgrade
|
| Operating Margin | 20.87% | 18.17% | 20.93% | 20.96% | 28.60% | 3.88% | Upgrade
|
| Profit Margin | 15.90% | 13.80% | 15.91% | 15.24% | 21.51% | 2.21% | Upgrade
|
| Free Cash Flow Margin | 8.46% | 6.92% | 22.47% | 18.99% | -3.04% | 24.91% | Upgrade
|
| EBITDA | 65.64 | 54.05 | 62.29 | 63.35 | 68.09 | 14.78 | Upgrade
|
| EBITDA Margin | 23.93% | 21.32% | 24.02% | 24.58% | 33.24% | 9.29% | Upgrade
|
| D&A For EBITDA | 8.4 | 8 | 8.03 | 9.32 | 9.5 | 8.6 | Upgrade
|
| EBIT | 57.24 | 46.05 | 54.26 | 54.03 | 58.58 | 6.18 | Upgrade
|
| EBIT Margin | 20.87% | 18.17% | 20.93% | 20.96% | 28.60% | 3.88% | Upgrade
|
| Effective Tax Rate | 25.34% | 25.65% | 25.33% | 26.56% | 24.49% | 38.24% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.