UOA Development Bhd (KLSE:UOADEV)
Malaysia
· Delayed Price · Currency is MYR 1.860
+0.040 (2.20%)
At close: Dec 5, 2025
UOA Development Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 734.43 | 545.7 | 399.39 | 451.65 | 547.48 | 844.6 | Upgrade
|
| Revenue Growth (YoY) | 74.93% | 36.63% | -11.57% | -17.50% | -35.18% | -23.53% | Upgrade
|
| Cost of Revenue | 420.77 | 350.48 | 225.72 | 238.29 | 298.92 | 485.01 | Upgrade
|
| Gross Profit | 313.66 | 195.21 | 173.67 | 213.36 | 248.57 | 359.59 | Upgrade
|
| Selling, General & Admin | 200.74 | 187.96 | 192.41 | 146.79 | 109.62 | 144 | Upgrade
|
| Operating Expenses | 202.06 | 187.87 | 191.41 | 145.69 | 109.52 | 144.74 | Upgrade
|
| Operating Income | 111.6 | 7.34 | -17.75 | 67.67 | 139.05 | 214.85 | Upgrade
|
| Interest Expense | - | -0.03 | -0.03 | -0.06 | -0.08 | -0.95 | Upgrade
|
| Interest & Investment Income | 52.87 | 52.86 | 50.82 | 35.7 | 35.06 | 21.17 | Upgrade
|
| Other Non Operating Income (Expenses) | 315.23 | 275.4 | 251.69 | 175.59 | 106.68 | 140.21 | Upgrade
|
| EBT Excluding Unusual Items | 479.7 | 335.57 | 284.73 | 278.9 | 280.71 | 375.28 | Upgrade
|
| Gain (Loss) on Sale of Investments | 11.28 | 11.28 | 25.21 | 12.44 | 3.14 | - | Upgrade
|
| Asset Writedown | 40.96 | 46.66 | 58.47 | -4.13 | 32.84 | 104.68 | Upgrade
|
| Pretax Income | 531.94 | 393.51 | 368.4 | 287.21 | 316.69 | 479.96 | Upgrade
|
| Income Tax Expense | 115.74 | 98.77 | 81.99 | 64.45 | 88.35 | 80.22 | Upgrade
|
| Earnings From Continuing Operations | 416.2 | 294.74 | 286.41 | 222.76 | 228.34 | 399.73 | Upgrade
|
| Minority Interest in Earnings | -6.71 | -7.44 | -6.86 | -2.82 | -5.9 | -8.45 | Upgrade
|
| Net Income | 409.49 | 287.3 | 279.55 | 219.94 | 222.45 | 391.29 | Upgrade
|
| Net Income to Common | 409.49 | 287.3 | 279.55 | 219.94 | 222.45 | 391.29 | Upgrade
|
| Net Income Growth | 47.40% | 2.77% | 27.11% | -1.13% | -43.15% | -2.05% | Upgrade
|
| Shares Outstanding (Basic) | 2,630 | 2,549 | 2,437 | 2,363 | 2,214 | 2,023 | Upgrade
|
| Shares Outstanding (Diluted) | 2,630 | 2,549 | 2,437 | 2,363 | 2,214 | 2,023 | Upgrade
|
| Shares Change (YoY) | 4.53% | 4.60% | 3.14% | 6.71% | 9.44% | 6.72% | Upgrade
|
| EPS (Basic) | 0.16 | 0.11 | 0.11 | 0.09 | 0.10 | 0.19 | Upgrade
|
| EPS (Diluted) | 0.16 | 0.11 | 0.11 | 0.09 | 0.10 | 0.19 | Upgrade
|
| EPS Growth | 41.01% | -1.75% | 23.24% | -7.34% | -48.05% | -8.21% | Upgrade
|
| Free Cash Flow | 154.87 | 8.26 | 244.51 | 467.6 | 192.38 | 372.64 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.00 | 0.10 | 0.20 | 0.09 | 0.18 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.300 | 0.100 | 0.100 | 0.140 | Upgrade
|
| Dividend Growth | - | -66.67% | 200.00% | - | -28.57% | - | Upgrade
|
| Gross Margin | 42.71% | 35.77% | 43.48% | 47.24% | 45.40% | 42.58% | Upgrade
|
| Operating Margin | 15.20% | 1.35% | -4.44% | 14.98% | 25.40% | 25.44% | Upgrade
|
| Profit Margin | 55.76% | 52.65% | 69.99% | 48.70% | 40.63% | 46.33% | Upgrade
|
| Free Cash Flow Margin | 21.09% | 1.51% | 61.22% | 103.53% | 35.14% | 44.12% | Upgrade
|
| EBITDA | 130.57 | 24.83 | -0.12 | 83.88 | 156.96 | 235.81 | Upgrade
|
| EBITDA Margin | 17.78% | 4.55% | -0.03% | 18.57% | 28.67% | 27.92% | Upgrade
|
| D&A For EBITDA | 18.97 | 17.49 | 17.62 | 16.21 | 17.92 | 20.97 | Upgrade
|
| EBIT | 111.6 | 7.34 | -17.75 | 67.67 | 139.05 | 214.85 | Upgrade
|
| EBIT Margin | 15.20% | 1.35% | -4.44% | 14.98% | 25.40% | 25.44% | Upgrade
|
| Effective Tax Rate | 21.76% | 25.10% | 22.26% | 22.44% | 27.90% | 16.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.