UOA Development Bhd (KLSE:UOADEV)
Malaysia
· Delayed Price · Currency is MYR 1.840
+0.010 (0.55%)
At close: Mar 6, 2026
UOA Development Bhd Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 674.29 | 545.7 | 399.39 | 451.65 | 547.48 | Upgrade
|
| Revenue Growth (YoY) | 23.56% | 36.63% | -11.57% | -17.50% | -35.18% | Upgrade
|
| Cost of Revenue | 393.72 | 350.48 | 225.72 | 238.29 | 298.92 | Upgrade
|
| Gross Profit | 280.57 | 195.21 | 173.67 | 213.36 | 248.57 | Upgrade
|
| Selling, General & Admin | 203.68 | 187.96 | 192.41 | 146.79 | 109.62 | Upgrade
|
| Operating Expenses | 207.03 | 187.87 | 191.41 | 145.69 | 109.52 | Upgrade
|
| Operating Income | 73.54 | 7.34 | -17.75 | 67.67 | 139.05 | Upgrade
|
| Interest Expense | -0.17 | -0.03 | -0.03 | -0.06 | -0.08 | Upgrade
|
| Interest & Investment Income | 47.75 | 52.86 | 50.82 | 35.7 | 35.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 338.4 | 275.4 | 251.69 | 175.59 | 106.68 | Upgrade
|
| EBT Excluding Unusual Items | 459.52 | 335.57 | 284.73 | 278.9 | 280.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 11.28 | 25.21 | 12.44 | 3.14 | Upgrade
|
| Asset Writedown | 177.53 | 46.66 | 58.47 | -4.13 | 32.84 | Upgrade
|
| Pretax Income | 637.05 | 393.51 | 368.4 | 287.21 | 316.69 | Upgrade
|
| Income Tax Expense | 136.34 | 98.77 | 81.99 | 64.45 | 88.35 | Upgrade
|
| Earnings From Continuing Operations | 500.71 | 294.74 | 286.41 | 222.76 | 228.34 | Upgrade
|
| Minority Interest in Earnings | -26.67 | -7.44 | -6.86 | -2.82 | -5.9 | Upgrade
|
| Net Income | 474.04 | 287.3 | 279.55 | 219.94 | 222.45 | Upgrade
|
| Net Income to Common | 474.04 | 287.3 | 279.55 | 219.94 | 222.45 | Upgrade
|
| Net Income Growth | 65.00% | 2.77% | 27.11% | -1.13% | -43.15% | Upgrade
|
| Shares Outstanding (Basic) | 2,637 | 2,549 | 2,437 | 2,363 | 2,214 | Upgrade
|
| Shares Outstanding (Diluted) | 2,637 | 2,549 | 2,437 | 2,363 | 2,214 | Upgrade
|
| Shares Change (YoY) | 3.46% | 4.60% | 3.14% | 6.71% | 9.44% | Upgrade
|
| EPS (Basic) | 0.18 | 0.11 | 0.11 | 0.09 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.18 | 0.11 | 0.11 | 0.09 | 0.10 | Upgrade
|
| EPS Growth | 59.47% | -1.75% | 23.24% | -7.34% | -48.05% | Upgrade
|
| Free Cash Flow | 237.98 | 8.26 | 244.51 | 467.6 | 192.38 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.00 | 0.10 | 0.20 | 0.09 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.300 | 0.100 | 0.100 | Upgrade
|
| Dividend Growth | - | -66.67% | 200.00% | - | -28.57% | Upgrade
|
| Gross Margin | 41.61% | 35.77% | 43.48% | 47.24% | 45.40% | Upgrade
|
| Operating Margin | 10.91% | 1.35% | -4.44% | 14.98% | 25.40% | Upgrade
|
| Profit Margin | 70.30% | 52.65% | 69.99% | 48.70% | 40.63% | Upgrade
|
| Free Cash Flow Margin | 35.29% | 1.51% | 61.22% | 103.53% | 35.14% | Upgrade
|
| EBITDA | 92.37 | 24.83 | -0.12 | 83.88 | 156.96 | Upgrade
|
| EBITDA Margin | 13.70% | 4.55% | -0.03% | 18.57% | 28.67% | Upgrade
|
| D&A For EBITDA | 18.83 | 17.49 | 17.62 | 16.21 | 17.92 | Upgrade
|
| EBIT | 73.54 | 7.34 | -17.75 | 67.67 | 139.05 | Upgrade
|
| EBIT Margin | 10.91% | 1.35% | -4.44% | 14.98% | 25.40% | Upgrade
|
| Effective Tax Rate | 21.40% | 25.10% | 22.26% | 22.44% | 27.90% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.