Uzma Berhad (KLSE:UZMA)
Malaysia
· Delayed Price · Currency is MYR 0.455
+0.010 (2.25%)
At close: Mar 6, 2026
Uzma Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 868.12 | 716.65 | 600.35 | 473.78 | 377.94 | 389.02 | Upgrade
|
| Revenue Growth (YoY) | 32.59% | 19.37% | 26.72% | 25.36% | -2.85% | -29.58% | Upgrade
|
| Cost of Revenue | 625.16 | 496.53 | 387.84 | 307 | 250.34 | 269.94 | Upgrade
|
| Gross Profit | 242.96 | 220.12 | 212.51 | 166.77 | 127.6 | 119.08 | Upgrade
|
| Selling, General & Admin | 90.56 | 83.5 | 94.31 | 81.79 | 68.58 | 79.1 | Upgrade
|
| Other Operating Expenses | 37.59 | 33.94 | 35.34 | 27.64 | 23.35 | 14.54 | Upgrade
|
| Operating Expenses | 128.15 | 117.44 | 129.68 | 110.95 | 92.73 | 98.43 | Upgrade
|
| Operating Income | 114.81 | 102.68 | 82.83 | 55.82 | 34.86 | 20.65 | Upgrade
|
| Interest Expense | -31.12 | -24.97 | -20.45 | -18.19 | -20.14 | -24.91 | Upgrade
|
| Interest & Investment Income | 1.22 | 1.22 | 1.1 | 0.63 | 1.53 | 1.65 | Upgrade
|
| Earnings From Equity Investments | -0.87 | -1.67 | 0.02 | - | 1.31 | 2.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.26 | 3.26 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.7 | -1.7 | -4.45 | 5.69 | -0.55 | - | Upgrade
|
| EBT Excluding Unusual Items | 85.6 | 78.82 | 59.04 | 43.95 | 17.01 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.23 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.25 | 0.25 | 0.85 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.11 | Upgrade
|
| Pretax Income | 85.85 | 79.07 | 61.12 | 43.95 | 17.01 | -4.03 | Upgrade
|
| Income Tax Expense | 26.38 | 23.18 | 6.66 | 5.87 | 10.43 | 3.26 | Upgrade
|
| Earnings From Continuing Operations | 59.46 | 55.89 | 54.47 | 38.08 | 6.58 | -7.28 | Upgrade
|
| Minority Interest in Earnings | -2.26 | -2.27 | -4.39 | -1.4 | -1.54 | -0.72 | Upgrade
|
| Net Income | 57.21 | 53.62 | 50.08 | 36.68 | 5.05 | -8 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 6.91 | 3.11 | 2.2 | 0.45 | Upgrade
|
| Net Income to Common | 57.21 | 53.62 | 43.18 | 33.57 | 2.84 | -8.45 | Upgrade
|
| Net Income Growth | 17.79% | 7.07% | 36.54% | 627.04% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 596 | 588 | 534 | 469 | 456 | 427 | Upgrade
|
| Shares Outstanding (Diluted) | 603 | 598 | 534 | 469 | 456 | 427 | Upgrade
|
| Shares Change (YoY) | 5.71% | 11.95% | 13.77% | 3.04% | 6.75% | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.09 | 0.08 | 0.07 | 0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.09 | 0.08 | 0.07 | 0.01 | -0.02 | Upgrade
|
| EPS Growth | 29.93% | 11.01% | 12.99% | 1045.81% | - | - | Upgrade
|
| Free Cash Flow | 326.47 | 48.02 | -228.73 | 100.36 | 28.96 | 58.98 | Upgrade
|
| Free Cash Flow Per Share | 0.54 | 0.08 | -0.43 | 0.21 | 0.06 | 0.14 | Upgrade
|
| Dividend Per Share | - | - | 0.020 | - | - | - | Upgrade
|
| Gross Margin | 27.99% | 30.71% | 35.40% | 35.20% | 33.76% | 30.61% | Upgrade
|
| Operating Margin | 13.23% | 14.33% | 13.80% | 11.78% | 9.22% | 5.31% | Upgrade
|
| Profit Margin | 6.59% | 7.48% | 7.19% | 7.08% | 0.75% | -2.17% | Upgrade
|
| Free Cash Flow Margin | 37.61% | 6.70% | -38.10% | 21.18% | 7.66% | 15.16% | Upgrade
|
| EBITDA | 175.76 | 153.61 | 130.71 | 103.86 | 82.81 | 68.23 | Upgrade
|
| EBITDA Margin | 20.25% | 21.44% | 21.77% | 21.92% | 21.91% | 17.54% | Upgrade
|
| D&A For EBITDA | 60.95 | 50.94 | 47.89 | 48.03 | 47.95 | 47.58 | Upgrade
|
| EBIT | 114.81 | 102.68 | 82.83 | 55.82 | 34.86 | 20.65 | Upgrade
|
| EBIT Margin | 13.23% | 14.33% | 13.80% | 11.78% | 9.22% | 5.31% | Upgrade
|
| Effective Tax Rate | 30.73% | 29.32% | 10.89% | 13.36% | 61.31% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.