Vestland Berhad (KLSE:VLB)
Malaysia
· Delayed Price · Currency is MYR 0.455
0.00 (0.00%)
At close: Dec 5, 2025
Vestland Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 777.92 | 626.09 | 349.24 | 304.04 | 171.08 | 97.12 | Upgrade
|
| Revenue Growth (YoY) | 42.66% | 79.27% | 14.87% | 77.71% | 76.15% | -1.60% | Upgrade
|
| Cost of Revenue | 688.61 | 547.99 | 297.92 | 259.75 | 147.56 | 82.79 | Upgrade
|
| Gross Profit | 89.31 | 78.1 | 51.33 | 44.29 | 23.53 | 14.33 | Upgrade
|
| Selling, General & Admin | 14.8 | 12.32 | 8.61 | 9.65 | 7.72 | 2.71 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | 0.97 | Upgrade
|
| Operating Expenses | 14.8 | 12.32 | 8.61 | 9.65 | 7.72 | 4.1 | Upgrade
|
| Operating Income | 74.52 | 65.78 | 42.71 | 34.63 | 15.8 | 10.23 | Upgrade
|
| Interest Expense | -21.17 | -15.1 | -7.6 | -1.87 | -1.73 | -1.22 | Upgrade
|
| Interest & Investment Income | 2 | 1.7 | 1.19 | 0.36 | 0.15 | 0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.35 | -0.47 | 1.43 | 1.61 | 0.37 | 0.03 | Upgrade
|
| EBT Excluding Unusual Items | 55 | 51.91 | 37.74 | 34.74 | 14.59 | 9.22 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.4 | Upgrade
|
| Pretax Income | 55 | 51.91 | 37.74 | 34.74 | 14.59 | 9.62 | Upgrade
|
| Income Tax Expense | 13.94 | 13.39 | 9.97 | 9.63 | 3.96 | 2.61 | Upgrade
|
| Net Income | 41.06 | 38.52 | 27.77 | 25.11 | 10.64 | 7.01 | Upgrade
|
| Net Income to Common | 41.06 | 38.52 | 27.77 | 25.11 | 10.64 | 7.01 | Upgrade
|
| Net Income Growth | 26.02% | 38.72% | 10.57% | 136.10% | 51.74% | -2.17% | Upgrade
|
| Shares Outstanding (Basic) | 944 | 944 | 932 | 543 | - | - | Upgrade
|
| Shares Outstanding (Diluted) | 944 | 944 | 932 | 543 | - | - | Upgrade
|
| Shares Change (YoY) | 1.30% | 1.30% | 71.65% | - | - | - | Upgrade
|
| EPS (Basic) | 0.04 | 0.04 | 0.03 | 0.05 | - | - | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.03 | 0.05 | - | - | Upgrade
|
| EPS Growth | 24.40% | 36.94% | -35.58% | - | - | - | Upgrade
|
| Free Cash Flow | -85.9 | -97.29 | -120.52 | 6.2 | 5.05 | -6.6 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.10 | -0.13 | 0.01 | - | - | Upgrade
|
| Gross Margin | 11.48% | 12.47% | 14.70% | 14.57% | 13.75% | 14.75% | Upgrade
|
| Operating Margin | 9.58% | 10.51% | 12.23% | 11.39% | 9.24% | 10.53% | Upgrade
|
| Profit Margin | 5.28% | 6.15% | 7.95% | 8.26% | 6.22% | 7.22% | Upgrade
|
| Free Cash Flow Margin | -11.04% | -15.54% | -34.51% | 2.04% | 2.95% | -6.80% | Upgrade
|
| EBITDA | 76.61 | 67.71 | 44.28 | 35.34 | 16.62 | 11.14 | Upgrade
|
| EBITDA Margin | 9.85% | 10.81% | 12.68% | 11.62% | 9.71% | 11.47% | Upgrade
|
| D&A For EBITDA | 2.09 | 1.93 | 1.57 | 0.7 | 0.82 | 0.91 | Upgrade
|
| EBIT | 74.52 | 65.78 | 42.71 | 34.63 | 15.8 | 10.23 | Upgrade
|
| EBIT Margin | 9.58% | 10.51% | 12.23% | 11.39% | 9.24% | 10.53% | Upgrade
|
| Effective Tax Rate | 25.34% | 25.80% | 26.42% | 27.72% | 27.12% | 27.13% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.