V.S. Industry Berhad (KLSE:VS)
Malaysia
· Delayed Price · Currency is MYR 0.470
+0.010 (2.17%)
At close: Dec 5, 2025
V.S. Industry Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '25 Oct 31, 2025 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2020 - 2016 |
| Revenue | 3,756 | 3,788 | 4,248 | 4,555 | 3,914 | 4,002 | Upgrade
|
| Revenue Growth (YoY) | -10.97% | -10.83% | -6.74% | 16.38% | -2.20% | 23.41% | Upgrade
|
| Cost of Revenue | 3,526 | 3,557 | 3,852 | 4,116 | 3,507 | 3,475 | Upgrade
|
| Gross Profit | 229.54 | 231.04 | 396.02 | 438.73 | 407.51 | 527.24 | Upgrade
|
| Selling, General & Admin | 138.09 | 135.82 | 138.16 | 144.27 | 161.9 | 169.03 | Upgrade
|
| Other Operating Expenses | -6.1 | -0.38 | -28.99 | 2.5 | 22.28 | -7.85 | Upgrade
|
| Operating Expenses | 131.99 | 135.44 | 109.17 | 146.77 | 184.18 | 161.18 | Upgrade
|
| Operating Income | 97.55 | 95.6 | 286.85 | 291.96 | 223.33 | 366.06 | Upgrade
|
| Interest Expense | -39.86 | -42.48 | -40.84 | -38.75 | -11.46 | -10.65 | Upgrade
|
| Interest & Investment Income | 24.05 | 24.19 | 23.29 | 10.68 | 2.6 | 3.96 | Upgrade
|
| Earnings From Equity Investments | -0.44 | -1.13 | - | - | -0.52 | -0.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.23 | -1.23 | -0.84 | -0.97 | -0.82 | -0.64 | Upgrade
|
| EBT Excluding Unusual Items | 80.07 | 74.96 | 268.47 | 262.91 | 213.12 | 358.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -25 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -7.36 | 1.82 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -5.76 | Upgrade
|
| Pretax Income | 80.07 | 74.96 | 268.47 | 262.91 | 205.76 | 329.13 | Upgrade
|
| Income Tax Expense | 45.83 | 42 | 73.68 | 76.83 | 54.43 | 87.51 | Upgrade
|
| Earnings From Continuing Operations | 34.24 | 32.96 | 194.79 | 186.09 | 151.33 | 241.62 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 41.8 | -16.77 | - | - | Upgrade
|
| Net Income to Company | 34.24 | 32.96 | 236.59 | 169.32 | 151.33 | 241.62 | Upgrade
|
| Minority Interest in Earnings | 2.5 | 3.74 | 9.43 | 9.47 | 19.43 | 3.73 | Upgrade
|
| Net Income | 36.74 | 36.71 | 246.02 | 178.79 | 170.76 | 245.35 | Upgrade
|
| Net Income to Common | 36.74 | 36.71 | 246.02 | 178.79 | 170.76 | 245.35 | Upgrade
|
| Net Income Growth | -83.86% | -85.08% | 37.60% | 4.70% | -30.40% | 110.64% | Upgrade
|
| Shares Outstanding (Basic) | 3,865 | 3,864 | 3,840 | 3,841 | 3,818 | 3,724 | Upgrade
|
| Shares Outstanding (Diluted) | 3,865 | 3,864 | 3,850 | 3,864 | 3,878 | 3,782 | Upgrade
|
| Shares Change (YoY) | 0.48% | 0.36% | -0.38% | -0.36% | 2.54% | 0.44% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.06 | 0.05 | 0.04 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.06 | 0.05 | 0.04 | 0.06 | Upgrade
|
| EPS Growth | -83.95% | -85.17% | 38.37% | 5.23% | -32.20% | 110.04% | Upgrade
|
| Free Cash Flow | 491.35 | 343.53 | 172.89 | 290.99 | -273.28 | -106.67 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.09 | 0.04 | 0.07 | -0.07 | -0.03 | Upgrade
|
| Dividend Per Share | 0.008 | 0.008 | 0.022 | 0.022 | 0.020 | 0.030 | Upgrade
|
| Dividend Growth | -57.89% | -63.64% | - | 10.00% | -33.33% | 130.77% | Upgrade
|
| Gross Margin | 6.11% | 6.10% | 9.32% | 9.63% | 10.41% | 13.17% | Upgrade
|
| Operating Margin | 2.60% | 2.52% | 6.75% | 6.41% | 5.71% | 9.15% | Upgrade
|
| Profit Margin | 0.98% | 0.97% | 5.79% | 3.92% | 4.36% | 6.13% | Upgrade
|
| Free Cash Flow Margin | 13.08% | 9.07% | 4.07% | 6.39% | -6.98% | -2.67% | Upgrade
|
| EBITDA | 224 | 217.21 | 408.18 | 406.7 | 338.04 | 464.64 | Upgrade
|
| EBITDA Margin | 5.96% | 5.73% | 9.61% | 8.93% | 8.64% | 11.61% | Upgrade
|
| D&A For EBITDA | 126.45 | 121.61 | 121.33 | 114.74 | 114.71 | 98.58 | Upgrade
|
| EBIT | 97.55 | 95.6 | 286.85 | 291.96 | 223.33 | 366.06 | Upgrade
|
| EBIT Margin | 2.60% | 2.52% | 6.75% | 6.41% | 5.71% | 9.15% | Upgrade
|
| Effective Tax Rate | 57.24% | 56.03% | 27.44% | 29.22% | 26.45% | 26.59% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.