VSTECS Berhad (KLSE:VSTECS)
Malaysia
· Delayed Price · Currency is MYR 4.910
-0.060 (-1.21%)
At close: Mar 6, 2026
VSTECS Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,597 | 2,902 | 2,727 | 2,771 | 2,626 | Upgrade
|
| Revenue Growth (YoY) | 23.97% | 6.40% | -1.57% | 5.51% | 30.15% | Upgrade
|
| Cost of Revenue | 3,369 | 2,729 | 2,573 | 2,621 | 2,486 | Upgrade
|
| Gross Profit | 228.34 | 172.31 | 153.85 | 149.78 | 139.37 | Upgrade
|
| Selling, General & Admin | 106.28 | 91.69 | 79.07 | 73.29 | 70.37 | Upgrade
|
| Other Operating Expenses | 5.6 | -5.92 | -4.5 | -0.1 | -1.88 | Upgrade
|
| Operating Expenses | 111.88 | 85.78 | 74.57 | 73.19 | 68.78 | Upgrade
|
| Operating Income | 116.46 | 86.53 | 79.28 | 76.6 | 70.59 | Upgrade
|
| Interest Expense | -0.51 | -0.39 | -1.27 | -0.51 | -0.22 | Upgrade
|
| Interest & Investment Income | 2.83 | 3.09 | 1.48 | 0.47 | 1.3 | Upgrade
|
| Earnings From Equity Investments | 6.77 | 3.91 | 3.31 | 3.54 | 2.73 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.21 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 128.77 | 93.15 | 82.8 | 80.09 | 74.41 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.02 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.09 | - | - | 0.02 | 0.02 | Upgrade
|
| Pretax Income | 128.84 | 93.15 | 82.8 | 80.11 | 74.43 | Upgrade
|
| Income Tax Expense | 30.66 | 22.58 | 15.37 | 20.43 | 19.44 | Upgrade
|
| Net Income | 98.18 | 70.57 | 67.43 | 59.68 | 54.99 | Upgrade
|
| Net Income to Common | 98.18 | 70.57 | 67.43 | 59.68 | 54.99 | Upgrade
|
| Net Income Growth | 39.13% | 4.66% | 12.98% | 8.53% | 49.51% | Upgrade
|
| Shares Outstanding (Basic) | 357 | 357 | 357 | 357 | 357 | Upgrade
|
| Shares Outstanding (Diluted) | 357 | 357 | 357 | 357 | 357 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.13% | -0.07% | Upgrade
|
| EPS (Basic) | 0.28 | 0.20 | 0.19 | 0.17 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.28 | 0.20 | 0.19 | 0.17 | 0.15 | Upgrade
|
| EPS Growth | 39.13% | 4.66% | 12.98% | 8.66% | 49.62% | Upgrade
|
| Free Cash Flow | -21.5 | 9.25 | 105.85 | -24 | -21.82 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.03 | 0.30 | -0.07 | -0.06 | Upgrade
|
| Dividend Per Share | 0.068 | 0.069 | 0.066 | 0.062 | 0.052 | Upgrade
|
| Dividend Growth | -1.45% | 4.54% | 6.45% | 19.23% | 48.57% | Upgrade
|
| Gross Margin | 6.35% | 5.94% | 5.64% | 5.41% | 5.31% | Upgrade
|
| Operating Margin | 3.24% | 2.98% | 2.91% | 2.77% | 2.69% | Upgrade
|
| Profit Margin | 2.73% | 2.43% | 2.47% | 2.15% | 2.09% | Upgrade
|
| Free Cash Flow Margin | -0.60% | 0.32% | 3.88% | -0.87% | -0.83% | Upgrade
|
| EBITDA | 120.85 | 87.99 | 80.5 | 77.57 | 71.41 | Upgrade
|
| EBITDA Margin | 3.36% | 3.03% | 2.95% | 2.80% | 2.72% | Upgrade
|
| D&A For EBITDA | 4.39 | 1.46 | 1.22 | 0.97 | 0.82 | Upgrade
|
| EBIT | 116.46 | 86.53 | 79.28 | 76.6 | 70.59 | Upgrade
|
| EBIT Margin | 3.24% | 2.98% | 2.91% | 2.77% | 2.69% | Upgrade
|
| Effective Tax Rate | 23.80% | 24.24% | 18.56% | 25.50% | 26.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.