Westports Holdings Berhad (KLSE:WPRTS)
Malaysia
· Delayed Price · Currency is MYR 6.03
-0.07 (-1.15%)
At close: Mar 6, 2026
Westports Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,125 | 2,344 | 2,152 | 2,069 | 2,022 | Upgrade
|
| Revenue Growth (YoY) | 33.31% | 8.93% | 4.01% | 2.32% | 2.38% | Upgrade
|
| Cost of Revenue | 1,421 | 900.6 | 916.15 | 879.03 | 791.32 | Upgrade
|
| Gross Profit | 1,704 | 1,444 | 1,236 | 1,190 | 1,231 | Upgrade
|
| Selling, General & Admin | 48.11 | 31.53 | 28.45 | 47.28 | 26.35 | Upgrade
|
| Other Operating Expenses | 264.59 | 217.99 | 171.8 | 192.62 | 104.6 | Upgrade
|
| Operating Expenses | 312.69 | 249.51 | 200.26 | 239.89 | 130.95 | Upgrade
|
| Operating Income | 1,391 | 1,194 | 1,036 | 950.09 | 1,100 | Upgrade
|
| Interest Expense | -124.79 | -73.53 | -52.63 | -64.57 | -74.41 | Upgrade
|
| Interest & Investment Income | 22.57 | 17.73 | 10.9 | 12.27 | 12.69 | Upgrade
|
| Earnings From Equity Investments | 3.05 | -0.02 | 10.5 | 46.15 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | 1,292 | 1,138 | 1,004 | 943.94 | 1,038 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.43 | 1.95 | 0 | 1.96 | Upgrade
|
| Pretax Income | 1,292 | 1,139 | 1,006 | 943.94 | 1,040 | Upgrade
|
| Income Tax Expense | 293.97 | 240.67 | 226.78 | 244.36 | 231.33 | Upgrade
|
| Net Income | 998.31 | 897.98 | 779.43 | 699.58 | 808.22 | Upgrade
|
| Net Income to Common | 998.31 | 897.98 | 779.43 | 699.58 | 808.22 | Upgrade
|
| Net Income Growth | 11.17% | 15.21% | 11.42% | -13.44% | 23.49% | Upgrade
|
| Shares Outstanding (Basic) | 3,413 | 3,410 | 3,410 | 3,410 | 3,410 | Upgrade
|
| Shares Outstanding (Diluted) | 3,413 | 3,410 | 3,410 | 3,410 | 3,410 | Upgrade
|
| Shares Change (YoY) | 0.09% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.29 | 0.26 | 0.23 | 0.21 | 0.24 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.26 | 0.23 | 0.21 | 0.24 | Upgrade
|
| EPS Growth | 11.07% | 15.21% | 11.42% | -13.44% | 23.49% | Upgrade
|
| Free Cash Flow | 1,348 | 1,192 | 887.78 | 684.29 | 846.06 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.35 | 0.26 | 0.20 | 0.25 | Upgrade
|
| Dividend Per Share | 0.218 | 0.198 | 0.169 | 0.144 | 0.178 | Upgrade
|
| Dividend Growth | 10.63% | 16.79% | 17.68% | -19.18% | 54.34% | Upgrade
|
| Gross Margin | 54.53% | 61.58% | 57.43% | 57.52% | 60.87% | Upgrade
|
| Operating Margin | 44.53% | 50.94% | 48.12% | 45.92% | 54.39% | Upgrade
|
| Profit Margin | 31.95% | 38.31% | 36.22% | 33.81% | 39.97% | Upgrade
|
| Free Cash Flow Margin | 43.14% | 50.83% | 41.25% | 33.07% | 41.84% | Upgrade
|
| EBITDA | 1,643 | 1,415 | 1,265 | 1,188 | 1,330 | Upgrade
|
| EBITDA Margin | 52.59% | 60.36% | 58.78% | 57.42% | 65.78% | Upgrade
|
| D&A For EBITDA | 251.81 | 220.93 | 229.3 | 237.83 | 230.28 | Upgrade
|
| EBIT | 1,391 | 1,194 | 1,036 | 950.09 | 1,100 | Upgrade
|
| EBIT Margin | 44.53% | 50.94% | 48.12% | 45.92% | 54.39% | Upgrade
|
| Effective Tax Rate | 22.75% | 21.14% | 22.54% | 25.89% | 22.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.