Zecon Berhad (KLSE:ZECON)
0.490
-0.010 (-2.00%)
At close: Mar 9, 2026
Zecon Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 104.92 | 64.79 | 83.65 | 83.21 | 393.13 | Upgrade
|
| Revenue Growth (YoY) | 61.94% | -22.55% | 0.53% | -78.83% | 19.80% | Upgrade
|
| Cost of Revenue | 65.48 | 26.87 | 44.55 | 56.79 | 375.31 | Upgrade
|
| Gross Profit | 39.44 | 37.91 | 39.1 | 26.42 | 17.82 | Upgrade
|
| Selling, General & Admin | 31.05 | 56.35 | 30.8 | 27.37 | 21.77 | Upgrade
|
| Other Operating Expenses | -98.64 | -67.11 | -51.96 | -68.77 | -101.04 | Upgrade
|
| Operating Expenses | -67.6 | -10.62 | -24.7 | -41.53 | -52.29 | Upgrade
|
| Operating Income | 107.03 | 48.53 | 63.81 | 67.94 | 70.11 | Upgrade
|
| Interest Expense | -56.84 | -50.77 | -49.7 | -48.69 | -42.92 | Upgrade
|
| Interest & Investment Income | - | 14.8 | 0.59 | 0.01 | 0.66 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -2.75 | 0.14 | -0.01 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 50.19 | 9.81 | 14.85 | 19.26 | 27.92 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.05 | 1.02 | 0.42 | 0.67 | Upgrade
|
| Asset Writedown | - | 44.69 | - | - | 4.08 | Upgrade
|
| Other Unusual Items | - | - | 0.4 | 2.78 | 0.21 | Upgrade
|
| Pretax Income | 50.19 | 54.54 | 16.27 | 22.46 | 32.88 | Upgrade
|
| Income Tax Expense | 22.19 | 24.93 | 13.13 | 0.36 | 19.7 | Upgrade
|
| Earnings From Continuing Operations | 28.01 | 29.61 | 3.14 | 22.1 | 13.18 | Upgrade
|
| Minority Interest in Earnings | -25.38 | 26 | -1.11 | -26.25 | -28.14 | Upgrade
|
| Net Income | 2.63 | 55.61 | 2.03 | -4.15 | -14.97 | Upgrade
|
| Net Income to Common | 2.63 | 55.61 | 2.03 | -4.15 | -14.97 | Upgrade
|
| Net Income Growth | -95.27% | 2646.13% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 148 | 147 | 145 | 145 | 144 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 160 | 159 | 145 | 144 | Upgrade
|
| Shares Change (YoY) | -4.08% | 0.77% | 9.75% | 0.42% | 0.23% | Upgrade
|
| EPS (Basic) | 0.02 | 0.38 | 0.01 | -0.03 | -0.10 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.35 | 0.01 | -0.03 | -0.10 | Upgrade
|
| EPS Growth | -95.07% | 2629.13% | - | - | - | Upgrade
|
| Free Cash Flow | -4.75 | -79.2 | 39.32 | 43.39 | 22.64 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.49 | 0.25 | 0.30 | 0.16 | Upgrade
|
| Gross Margin | 37.59% | 58.52% | 46.74% | 31.75% | 4.53% | Upgrade
|
| Operating Margin | 102.02% | 74.91% | 76.28% | 81.66% | 17.83% | Upgrade
|
| Profit Margin | 2.51% | 85.84% | 2.42% | -4.99% | -3.81% | Upgrade
|
| Free Cash Flow Margin | -4.52% | -122.25% | 47.01% | 52.15% | 5.76% | Upgrade
|
| EBITDA | 107.57 | 49.05 | 64.32 | 68.61 | 71.53 | Upgrade
|
| EBITDA Margin | 102.53% | 75.72% | 76.90% | 82.46% | 18.20% | Upgrade
|
| D&A For EBITDA | 0.54 | 0.53 | 0.52 | 0.67 | 1.43 | Upgrade
|
| EBIT | 107.03 | 48.53 | 63.81 | 67.94 | 70.11 | Upgrade
|
| EBIT Margin | 102.02% | 74.91% | 76.28% | 81.66% | 17.83% | Upgrade
|
| Effective Tax Rate | 44.20% | 45.71% | 80.73% | 1.61% | 59.92% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.