Integrated Holding Company K.S.C.P. (KWSE:INTEGRATED)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 0.472
-0.005 (-1.05%)
At close: Dec 4, 2025
KWSE:INTEGRATED Cash Flow Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 7.02 | 6.88 | 4.1 | 3.17 | 1.66 | -1.85 | Upgrade
|
| Depreciation & Amortization | 11.4 | 10.82 | 9.64 | 9.09 | 8.98 | 8.21 | Upgrade
|
| Loss (Gain) From Sale of Assets | -1.38 | -0.54 | -0.2 | -1.25 | -0.51 | -0.49 | Upgrade
|
| Asset Writedown & Restructuring Costs | -0.15 | - | - | 0.12 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | -1.08 | -0.67 | 1.27 | 0.23 | -0.57 | 1.64 | Upgrade
|
| Other Operating Activities | 2.98 | 2.71 | 1.66 | 0.74 | 0.3 | 1.32 | Upgrade
|
| Change in Accounts Receivable | 1.08 | -1.04 | -3.39 | -0.63 | 0.31 | 3 | Upgrade
|
| Change in Inventory | 0.17 | 0.02 | -0.08 | -0.11 | -0.03 | 0.04 | Upgrade
|
| Change in Accounts Payable | 1 | 7.91 | -0.13 | -8.58 | -0.18 | 5.8 | Upgrade
|
| Operating Cash Flow | 21.04 | 26.08 | 12.88 | 2.78 | 9.97 | 17.66 | Upgrade
|
| Operating Cash Flow Growth | 16.23% | 102.52% | 363.49% | -72.14% | -43.53% | 530.68% | Upgrade
|
| Capital Expenditures | -16.77 | -19.83 | -22.16 | -3.57 | -2.19 | -17.92 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.14 | 1.19 | 0.25 | 1.26 | 0.77 | 0.5 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0.3 | Upgrade
|
| Investing Cash Flow | -14.63 | -18.64 | -21.91 | -2.3 | -1.42 | -17.72 | Upgrade
|
| Long-Term Debt Issued | - | 3.51 | 19.66 | 0.9 | - | 11.15 | Upgrade
|
| Long-Term Debt Repaid | - | -3.95 | -6.49 | -1.73 | -3.23 | -3.69 | Upgrade
|
| Net Debt Issued (Repaid) | 2.76 | -0.44 | 13.17 | -0.83 | -3.23 | 7.45 | Upgrade
|
| Common Dividends Paid | -6.33 | -5.06 | -3.8 | -2.53 | - | -6.6 | Upgrade
|
| Other Financing Activities | -2.21 | -1.85 | -1.25 | -0.54 | -0.58 | -0.63 | Upgrade
|
| Financing Cash Flow | -5.78 | -7.35 | 8.12 | -3.91 | -3.81 | 0.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.1 | -0.02 | -0 | 0.02 | -0.13 | -0.02 | Upgrade
|
| Net Cash Flow | 0.73 | 0.06 | -0.91 | -3.41 | 4.61 | 0.15 | Upgrade
|
| Free Cash Flow | 4.27 | 6.25 | -9.28 | -0.79 | 7.78 | -0.26 | Upgrade
|
| Free Cash Flow Growth | 113.31% | - | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 11.82% | 17.63% | -29.49% | -3.18% | 37.04% | -1.31% | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.03 | -0.04 | -0.00 | 0.03 | -0.00 | Upgrade
|
| Cash Interest Paid | 2.21 | 1.85 | 1.25 | 0.54 | 0.58 | 0.63 | Upgrade
|
| Cash Income Tax Paid | 1.01 | 0.43 | 0.18 | 0.06 | - | - | Upgrade
|
| Levered Free Cash Flow | -0.08 | 1.38 | -12.13 | -2.2 | 13.16 | -7.44 | Upgrade
|
| Unlevered Free Cash Flow | 1.25 | 2.57 | -11.22 | -1.75 | 13.57 | -7.02 | Upgrade
|
| Change in Working Capital | 2.25 | 6.89 | -3.59 | -9.31 | 0.11 | 8.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.