KWSE:INTEGRATED Ratios and Metrics

Market cap in millions KWD. Fiscal year is January - December.

Millions KWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019 - 2015
Period Ending	Dec '25 Dec 3, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019 - 2015
Market Capitalization	119	116	129	94	94	81	Upgrade
Market Cap Growth	-7.99%	-9.80%	37.84%	-	16.26%	-33.58%	Upgrade
Enterprise Value	154	149	158	109	96	104	Upgrade
Last Close Price	0.47	0.44	0.47	0.33	0.25	0.22	Upgrade
PE Ratio	17.02	16.92	31.47	29.56	56.33	-	Upgrade
Forward PE	-	22.67	22.67	22.67	22.67	23.75	Upgrade
PS Ratio	3.31	3.28	4.10	3.79	4.46	4.01	Upgrade
PB Ratio	1.91	1.79	2.05	1.49	1.52	1.34	Upgrade
P/TBV Ratio	1.93	1.81	2.07	1.51	1.54	1.36	Upgrade
P/FCF Ratio	27.96	18.61	-	-	12.03	-	Upgrade
P/OCF Ratio	5.68	4.46	10.02	33.69	9.39	4.56	Upgrade
PEG Ratio	-	0.82	0.82	0.82	0.82	0.82	Upgrade
EV/Sales Ratio	4.27	4.21	5.01	4.42	4.56	5.17	Upgrade
EV/EBITDA Ratio	7.87	7.94	10.72	9.61	10.55	12.82	Upgrade
EV/EBIT Ratio	18.78	18.52	30.69	46.57	624.87	-	Upgrade
EV/FCF Ratio	36.11	23.89	-	-	12.30	-	Upgrade
Debt / Equity Ratio	0.61	0.51	0.52	0.32	0.33	0.40	Upgrade
Debt / EBITDA Ratio	1.95	1.74	2.24	1.75	2.25	2.93	Upgrade
Debt / FCF Ratio	8.97	5.25	-	-	2.65	-	Upgrade
Asset Turnover	0.33	0.33	0.33	0.27	0.22	0.21	Upgrade
Inventory Turnover	17.92	21.18	19.54	19.33	19.67	19.87	Upgrade
Quick Ratio	0.61	0.54	0.86	1.04	1.08	1.04	Upgrade
Current Ratio	0.70	0.61	0.97	1.21	1.19	1.16	Upgrade
Return on Equity (ROE)	11.29%	10.75%	6.52%	5.09%	2.73%	-2.88%	Upgrade
Return on Assets (ROA)	4.66%	4.68%	3.36%	1.58%	0.10%	-0.03%	Upgrade
Return on Capital (ROIC)	5.15%	5.20%	3.59%	1.78%	0.11%	-0.03%	Upgrade
Return on Capital Employed (ROCE)	10.00%	10.10%	6.10%	3.10%	0.20%	-0.10%	Upgrade
Earnings Yield	5.88%	5.91%	3.18%	3.38%	1.77%	-2.30%	Upgrade
FCF Yield	3.58%	5.37%	-7.19%	-0.84%	8.31%	-0.33%	Upgrade
Dividend Yield	5.30%	5.68%	4.26%	4.59%	3.96%	-	Upgrade
Payout Ratio	90.13%	73.58%	92.55%	79.89%	-	-	Upgrade
Total Shareholder Return	5.30%	5.68%	4.26%	4.59%	3.96%	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.