Metal and Recycling Company K.S.C. (Public) (KWSE:MRC)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 0.105
0.00 (0.00%)
At close: Feb 24, 2026
KWSE:MRC Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 21.12 | 19.07 | 13.69 | 12.55 | 14.76 | Upgrade
|
| Revenue Growth (YoY) | 10.75% | 39.34% | 9.06% | -14.97% | -18.88% | Upgrade
|
| Cost of Revenue | 16.33 | 14.65 | 10.12 | 9.47 | 11.18 | Upgrade
|
| Gross Profit | 4.79 | 4.43 | 3.57 | 3.08 | 3.58 | Upgrade
|
| Selling, General & Admin | 1.94 | 1.99 | 1.91 | 2 | 3.66 | Upgrade
|
| Other Operating Expenses | 0.01 | 0.01 | 0.01 | 0.12 | - | Upgrade
|
| Operating Expenses | 3.76 | 3.8 | 2.6 | 3.03 | 4.82 | Upgrade
|
| Operating Income | 1.03 | 0.63 | 0.97 | 0.05 | -1.24 | Upgrade
|
| Interest Expense | -0.78 | -0.67 | -0.6 | -0.42 | -0.34 | Upgrade
|
| Interest & Investment Income | 0.11 | 0.15 | 0.17 | 0.04 | 0.02 | Upgrade
|
| Earnings From Equity Investments | -0.22 | -0 | -0 | 0.77 | 0.56 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | -0 | 0.01 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.11 | 0.08 | 0.11 | 0.14 | 0.08 | Upgrade
|
| EBT Excluding Unusual Items | 0.24 | 0.19 | 0.64 | 0.6 | -0.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.07 | 0.03 | 0.21 | 0.05 | Upgrade
|
| Asset Writedown | 0.03 | 0.02 | -0.01 | - | - | Upgrade
|
| Legal Settlements | 0.02 | 0 | 0.1 | 0.06 | - | Upgrade
|
| Pretax Income | 0.35 | 0.29 | 0.76 | 0.87 | -0.88 | Upgrade
|
| Income Tax Expense | 0 | 0.01 | 0 | 0 | - | Upgrade
|
| Earnings From Continuing Operations | 0.35 | 0.28 | 0.76 | 0.87 | -0.88 | Upgrade
|
| Minority Interest in Earnings | -0.39 | -0.35 | -0.51 | -0.45 | -0.38 | Upgrade
|
| Net Income | -0.04 | -0.06 | 0.25 | 0.42 | -1.26 | Upgrade
|
| Net Income to Common | -0.04 | -0.06 | 0.25 | 0.42 | -1.26 | Upgrade
|
| Net Income Growth | - | - | -39.88% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 185 | 166 | 90 | 145 | 90 | Upgrade
|
| Shares Change (YoY) | 11.82% | 84.00% | -37.70% | 60.65% | -0.09% | Upgrade
|
| EPS (Basic) | -0.00 | -0.00 | 0.00 | 0.00 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.00 | -0.00 | 0.00 | 0.00 | -0.01 | Upgrade
|
| EPS Growth | - | - | -36.53% | - | - | Upgrade
|
| Free Cash Flow | 1.66 | -0.22 | -1.15 | -0.69 | -1.34 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.00 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 22.69% | 23.21% | 26.08% | 24.54% | 24.23% | Upgrade
|
| Operating Margin | 4.87% | 3.28% | 7.08% | 0.40% | -8.39% | Upgrade
|
| Profit Margin | -0.21% | -0.33% | 1.83% | 3.32% | -8.54% | Upgrade
|
| Free Cash Flow Margin | 7.86% | -1.14% | -8.42% | -5.53% | -9.09% | Upgrade
|
| EBITDA | 1.81 | 1.29 | 1.48 | 0.46 | -0.89 | Upgrade
|
| EBITDA Margin | 8.56% | 6.75% | 10.85% | 3.65% | -6.01% | Upgrade
|
| D&A For EBITDA | 0.78 | 0.66 | 0.52 | 0.41 | 0.35 | Upgrade
|
| EBIT | 1.03 | 0.63 | 0.97 | 0.05 | -1.24 | Upgrade
|
| EBIT Margin | 4.87% | 3.28% | 7.08% | 0.40% | -8.39% | Upgrade
|
| Effective Tax Rate | 0.90% | 1.77% | 0.57% | 0.30% | - | Upgrade
|
| Revenue as Reported | 21.12 | 19.07 | 13.69 | 12.55 | 14.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.