National Mobile Telecommunications Company K.S.C.P. (KWSE:OOREDOO)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 1.689
+0.023 (1.38%)
At close: Mar 9, 2026
KWSE:OOREDOO Cash Flow Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 77.17 | 49.41 | 72.82 | 39.46 | 19.25 | Upgrade
|
| Depreciation & Amortization | 145.38 | 131.71 | 135.24 | 132.8 | 143.63 | Upgrade
|
| Loss (Gain) From Sale of Assets | -2.49 | -2.21 | -1.61 | -0.56 | 0.09 | Upgrade
|
| Asset Writedown & Restructuring Costs | 9.3 | 9.34 | 24.54 | - | 0.14 | Upgrade
|
| Loss (Gain) From Sale of Investments | 8.96 | 17.59 | 12.83 | 7.02 | 5.98 | Upgrade
|
| Other Operating Activities | 31.16 | 26.59 | 29.2 | 13.26 | 18.7 | Upgrade
|
| Change in Accounts Receivable | -37.8 | -16.25 | -7.96 | -18.12 | -15.38 | Upgrade
|
| Change in Inventory | -0.71 | 0.44 | 0.62 | -3.57 | 0.86 | Upgrade
|
| Change in Accounts Payable | 56.63 | 7.57 | -7.89 | 5.9 | 4.75 | Upgrade
|
| Change in Unearned Revenue | 10.06 | 1.41 | 3.38 | 1.85 | -4.09 | Upgrade
|
| Change in Other Net Operating Assets | 2.31 | 6.63 | -8.44 | 12.76 | 1.3 | Upgrade
|
| Operating Cash Flow | 299.96 | 232.23 | 252.73 | 190.81 | 175.23 | Upgrade
|
| Operating Cash Flow Growth | 29.17% | -8.11% | 32.45% | 8.89% | -18.75% | Upgrade
|
| Capital Expenditures | -150.19 | -98.86 | -92.14 | -80.16 | -74.15 | Upgrade
|
| Sale of Property, Plant & Equipment | 2.91 | 3.77 | 2.99 | 0.81 | 0.13 | Upgrade
|
| Sale (Purchase) of Intangibles | -62.13 | -11.04 | -4.96 | -4.48 | -3.84 | Upgrade
|
| Investment in Securities | -33.73 | 12.8 | -67.86 | -11.64 | -8.75 | Upgrade
|
| Other Investing Activities | 9.12 | 4.14 | 4.21 | 3.45 | 2.71 | Upgrade
|
| Investing Cash Flow | -234.01 | -89.2 | -157.75 | -92.02 | -83.9 | Upgrade
|
| Long-Term Debt Issued | 2.39 | 43 | 6.45 | 3.52 | 37.58 | Upgrade
|
| Long-Term Debt Repaid | -37.68 | -36.69 | -37.63 | -47.23 | -95.75 | Upgrade
|
| Net Debt Issued (Repaid) | -35.29 | 6.31 | -31.19 | -43.71 | -58.17 | Upgrade
|
| Common Dividends Paid | -45.2 | -70.05 | -35.09 | -17.61 | -7.86 | Upgrade
|
| Other Financing Activities | -20.3 | -18.19 | -21.03 | -12.97 | -10.94 | Upgrade
|
| Financing Cash Flow | -100.8 | -81.93 | -87.31 | -74.29 | -76.97 | Upgrade
|
| Foreign Exchange Rate Adjustments | 4.86 | -0.77 | -0.95 | -2.04 | -3 | Upgrade
|
| Net Cash Flow | -29.99 | 60.33 | 6.72 | 22.46 | 11.36 | Upgrade
|
| Free Cash Flow | 149.78 | 133.37 | 160.59 | 110.65 | 101.08 | Upgrade
|
| Free Cash Flow Growth | 12.30% | -16.95% | 45.13% | 9.47% | -12.93% | Upgrade
|
| Free Cash Flow Margin | 19.34% | 18.77% | 24.58% | 17.84% | 16.80% | Upgrade
|
| Free Cash Flow Per Share | 0.30 | 0.27 | 0.32 | 0.22 | 0.20 | Upgrade
|
| Cash Interest Paid | 15.23 | 11.06 | 9.62 | 2.34 | 4.13 | Upgrade
|
| Cash Income Tax Paid | 34.94 | 20.38 | 20.69 | 11.95 | 10.08 | Upgrade
|
| Levered Free Cash Flow | 103.09 | 95.23 | 126.71 | 92.52 | 84.63 | Upgrade
|
| Unlevered Free Cash Flow | 111.86 | 101.62 | 132.26 | 97.77 | 90.79 | Upgrade
|
| Change in Working Capital | 30.5 | -0.19 | -20.3 | -1.17 | -12.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.