Warba Insurance and Reinsurance Company (K.S.C.P.) (KWSE:WINSRE)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 0.173
-0.001 (-0.57%)
At close: Dec 4, 2025
KWSE:WINSRE Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Premiums & Annuity Revenue | 24.56 | 24.9 | 26.98 | 19.6 | 18.04 | 16.06 | Upgrade
|
| Total Interest & Dividend Income | 1.72 | 1.46 | -0.27 | 1.6 | 0.96 | 1.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.92 | 0.63 | 0.71 | -0.63 | 0.38 | -0.52 | Upgrade
|
| Other Revenue | 0.26 | 0.31 | 0.35 | 0.46 | 2.34 | 2.12 | Upgrade
|
| Total Revenue | 27.46 | 27.31 | 27.77 | 21.02 | 21.71 | 19.09 | Upgrade
|
| Revenue Growth (YoY) | -5.62% | -1.65% | 32.09% | -3.18% | 13.72% | 1.41% | Upgrade
|
| Policy Benefits | 20.86 | 19.66 | 18.03 | 14.26 | 11.48 | 9.05 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 2.23 | 2.05 | Upgrade
|
| Selling, General & Administrative | 2.13 | 2.13 | 2.69 | 1.94 | 4.94 | 5.19 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 0.7 | 0.5 | Upgrade
|
| Other Operating Expenses | 0.12 | 0.15 | 0.1 | 0.11 | 0.08 | 0.04 | Upgrade
|
| Total Operating Expenses | 23.11 | 21.94 | 20.82 | 16.31 | 19.43 | 16.83 | Upgrade
|
| Operating Income | 4.35 | 5.36 | 6.94 | 4.71 | 2.28 | 2.26 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.09 | -0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.29 | 0.36 | 0.21 | 0.19 | -0.02 | -0.02 | Upgrade
|
| EBT Excluding Unusual Items | 4.64 | 5.72 | 7.15 | 4.9 | 2.35 | 1.83 | Upgrade
|
| Pretax Income | 4.64 | 5.72 | 7.15 | 4.9 | 2.35 | 1.83 | Upgrade
|
| Income Tax Expense | 0.04 | 0.05 | 0.04 | 0.04 | 0.03 | 0.02 | Upgrade
|
| Earnings From Continuing Ops. | 4.6 | 5.67 | 7.12 | 4.86 | 2.32 | 1.81 | Upgrade
|
| Minority Interest in Earnings | -0.03 | -0.05 | -0.02 | 0 | 0.02 | 0.01 | Upgrade
|
| Net Income | 4.57 | 5.62 | 7.09 | 4.86 | 2.34 | 1.82 | Upgrade
|
| Net Income to Common | 4.57 | 5.62 | 7.09 | 4.86 | 2.34 | 1.82 | Upgrade
|
| Net Income Growth | -49.03% | -20.73% | 45.84% | 107.48% | 28.59% | 55.69% | Upgrade
|
| Shares Outstanding (Basic) | 243 | 241 | 241 | 243 | 240 | 244 | Upgrade
|
| Shares Outstanding (Diluted) | 243 | 241 | 241 | 243 | 240 | 244 | Upgrade
|
| Shares Change (YoY) | 1.39% | 0.28% | -0.85% | 1.05% | -1.72% | 0.19% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | Upgrade
|
| EPS Growth | -49.73% | -20.95% | 47.10% | 105.33% | 30.83% | 55.40% | Upgrade
|
| Free Cash Flow | -1.89 | 10.71 | 6.28 | 4.15 | 1.49 | 4.77 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.04 | 0.03 | 0.02 | 0.01 | 0.02 | Upgrade
|
| Dividend Per Share | 0.012 | 0.012 | 0.010 | 0.006 | 0.007 | 0.005 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | 75.44% | -19.72% | 29.09% | 10.00% | Upgrade
|
| Operating Margin | 15.84% | 19.64% | 25.01% | 22.42% | 10.50% | 11.85% | Upgrade
|
| Profit Margin | 16.64% | 20.58% | 25.54% | 23.13% | 10.79% | 9.54% | Upgrade
|
| Free Cash Flow Margin | -6.88% | 39.24% | 22.63% | 19.73% | 6.88% | 24.99% | Upgrade
|
| EBITDA | 4.6 | 5.61 | 7.18 | 4.92 | 2.49 | 2.44 | Upgrade
|
| EBITDA Margin | 16.75% | 20.56% | 25.85% | 23.42% | 11.49% | 12.80% | Upgrade
|
| D&A For EBITDA | 0.25 | 0.25 | 0.23 | 0.21 | 0.21 | 0.18 | Upgrade
|
| EBIT | 4.35 | 5.36 | 6.94 | 4.71 | 2.28 | 2.26 | Upgrade
|
| EBIT Margin | 15.84% | 19.64% | 25.01% | 22.42% | 10.50% | 11.85% | Upgrade
|
| Effective Tax Rate | 0.87% | 0.94% | 0.53% | 0.83% | 1.28% | 0.91% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.