Mobile Telecommunications Company K.S.C.P. (KWSE:ZAIN)
Kuwait
· Delayed Price · Currency is KWD · Price in KWF 0.560
+0.004 (0.72%)
At close: Mar 8, 2026
KWSE:ZAIN Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,283 | 1,998 | 1,909 | 1,728 | 1,517 | Upgrade
|
| Revenue Growth (YoY) | 14.27% | 4.66% | 10.47% | 13.89% | -6.63% | Upgrade
|
| Cost of Revenue | 798.24 | 651.28 | 617.42 | 565.59 | 461.16 | Upgrade
|
| Gross Profit | 1,485 | 1,347 | 1,292 | 1,162 | 1,056 | Upgrade
|
| Selling, General & Admin | 661.58 | 594.29 | 553.91 | 457.69 | 431.35 | Upgrade
|
| Other Operating Expenses | 43.94 | 50.45 | 48.39 | 40.34 | 2.92 | Upgrade
|
| Operating Expenses | 1,054 | 1,039 | 934.22 | 833.32 | 790.53 | Upgrade
|
| Operating Income | 430.47 | 307.83 | 357.31 | 329.15 | 265.57 | Upgrade
|
| Interest Expense | -123.83 | -121.96 | -124.41 | -87.51 | -66.27 | Upgrade
|
| Interest & Investment Income | 39.02 | 16.49 | 25.1 | 10.3 | 3.74 | Upgrade
|
| Earnings From Equity Investments | 30.35 | 2.74 | 1.17 | 3.61 | 3.38 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.14 | 16.39 | 6.04 | 1.88 | -6.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -49.07 | -5.04 | -24.68 | -1.3 | 3.97 | Upgrade
|
| EBT Excluding Unusual Items | 321.79 | 216.46 | 240.53 | 256.13 | 203.74 | Upgrade
|
| Impairment of Goodwill | - | - | - | -21.2 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.73 | 86.92 | 0.4 | 0.96 | Upgrade
|
| Asset Writedown | -5.12 | -9.86 | -13.48 | - | - | Upgrade
|
| Other Unusual Items | 9.39 | -28.03 | - | - | 2.39 | Upgrade
|
| Pretax Income | 326.06 | 180.29 | 313.98 | 235.33 | 207.08 | Upgrade
|
| Income Tax Expense | 42.55 | 20.46 | 23.19 | 10.94 | 20.6 | Upgrade
|
| Earnings From Continuing Operations | 283.51 | 159.83 | 290.79 | 224.39 | 186.49 | Upgrade
|
| Earnings From Discontinued Operations | - | 0.71 | - | - | 14.39 | Upgrade
|
| Net Income to Company | 283.51 | 160.54 | 290.79 | 224.39 | 200.88 | Upgrade
|
| Minority Interest in Earnings | -44.99 | -43.27 | -75.31 | -28.42 | -15.13 | Upgrade
|
| Net Income | 238.53 | 117.27 | 215.47 | 195.97 | 185.75 | Upgrade
|
| Net Income to Common | 238.53 | 117.27 | 215.47 | 195.97 | 185.75 | Upgrade
|
| Net Income Growth | 103.40% | -45.58% | 9.95% | 5.51% | 0.32% | Upgrade
|
| Shares Outstanding (Basic) | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | Upgrade
|
| Shares Outstanding (Diluted) | 4,327 | 4,327 | 4,327 | 4,327 | 4,327 | Upgrade
|
| EPS (Basic) | 0.06 | 0.03 | 0.05 | 0.05 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.03 | 0.05 | 0.05 | 0.04 | Upgrade
|
| EPS Growth | 103.40% | -45.58% | 9.95% | 5.50% | 0.32% | Upgrade
|
| Free Cash Flow | 399.21 | 282.52 | 332.93 | 308.06 | 195.23 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.07 | 0.08 | 0.07 | 0.04 | Upgrade
|
| Dividend Per Share | 0.035 | 0.035 | 0.035 | 0.035 | 0.033 | Upgrade
|
| Dividend Growth | - | - | - | 6.06% | - | Upgrade
|
| Gross Margin | 65.03% | 67.40% | 67.66% | 67.27% | 69.61% | Upgrade
|
| Operating Margin | 18.86% | 15.41% | 18.72% | 19.05% | 17.50% | Upgrade
|
| Profit Margin | 10.45% | 5.87% | 11.29% | 11.34% | 12.24% | Upgrade
|
| Free Cash Flow Margin | 17.49% | 14.14% | 17.44% | 17.83% | 12.87% | Upgrade
|
| EBITDA | 732.94 | 660.44 | 654.61 | 631.71 | 563.49 | Upgrade
|
| EBITDA Margin | 32.10% | 33.06% | 34.29% | 36.56% | 37.14% | Upgrade
|
| D&A For EBITDA | 302.47 | 352.61 | 297.3 | 302.56 | 297.93 | Upgrade
|
| EBIT | 430.47 | 307.83 | 357.31 | 329.15 | 265.57 | Upgrade
|
| EBIT Margin | 18.86% | 15.41% | 18.72% | 19.05% | 17.50% | Upgrade
|
| Effective Tax Rate | 13.05% | 11.35% | 7.39% | 4.65% | 9.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.