Strategy Inc (LON:0A7O)
London
· Delayed Price · Currency is GBP · Price in USD 177.78
-9.56 (-5.10%)
Dec 5, 2025, 4:33 PM BST
Strategy Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 474.94 | 463.46 | 496.26 | 499.26 | 510.76 | 480.74 | Upgrade
|
| Revenue Growth (YoY) | 1.65% | -6.61% | -0.60% | -2.25% | 6.25% | -1.15% | Upgrade
|
| Cost of Revenue | 141.9 | 129.47 | 109.94 | 102.99 | 91.91 | 91.06 | Upgrade
|
| Gross Profit | 333.04 | 333.99 | 386.32 | 396.28 | 418.85 | 389.68 | Upgrade
|
| Selling, General & Admin | 277.55 | 278.62 | 264.98 | 258.3 | 255.64 | 229.05 | Upgrade
|
| Research & Development | 96.79 | 118.49 | 120.53 | 127.43 | 117.12 | 103.56 | Upgrade
|
| Other Operating Expenses | -11,026 | 1,790 | 115.85 | 1,286 | 830.62 | 70.7 | Upgrade
|
| Operating Expenses | -10,652 | 2,187 | 501.36 | 1,672 | 1,203 | 403.31 | Upgrade
|
| Operating Income | 10,985 | -1,853 | -115.05 | -1,276 | -784.53 | -13.63 | Upgrade
|
| Interest Expense | -70.36 | -61.94 | -48.96 | -53.14 | -29.15 | - | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.71 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.38 | 2.9 | -5.6 | 6.2 | 2.5 | -7.6 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.61 | 0.61 | 0.4 | 0.21 | -0.21 | 0.56 | Upgrade
|
| EBT Excluding Unusual Items | 10,908 | -1,911 | -169.21 | -1,322 | -811.39 | -19.95 | Upgrade
|
| Other Unusual Items | - | -22.93 | 44.69 | - | - | - | Upgrade
|
| Pretax Income | 10,908 | -1,934 | -124.53 | -1,322 | -811.39 | -19.95 | Upgrade
|
| Income Tax Expense | 2,990 | -767.69 | -553.65 | 147.33 | -275.91 | -12.43 | Upgrade
|
| Net Income | 7,918 | -1,167 | 429.12 | -1,470 | -535.48 | -7.52 | Upgrade
|
| Net Income to Common | 7,720 | -1,167 | 429.12 | -1,470 | -535.48 | -7.52 | Upgrade
|
| Shares Outstanding (Basic) | 260 | 193 | 137 | 113 | 100 | 97 | Upgrade
|
| Shares Outstanding (Diluted) | 284 | 193 | 166 | 113 | 100 | 97 | Upgrade
|
| Shares Change (YoY) | 52.23% | 16.23% | 46.33% | 12.98% | 3.47% | -6.24% | Upgrade
|
| EPS (Basic) | 29.73 | -6.06 | 3.14 | -12.98 | -5.34 | -0.08 | Upgrade
|
| EPS (Diluted) | 27.34 | -6.06 | 2.64 | -12.98 | -5.34 | -0.08 | Upgrade
|
| Free Cash Flow | -108.35 | -66.51 | 9.77 | 0.73 | 91.13 | 49.97 | Upgrade
|
| Free Cash Flow Per Share | -0.38 | -0.34 | 0.06 | 0.01 | 0.91 | 0.52 | Upgrade
|
| Gross Margin | 70.12% | 72.06% | 77.85% | 79.37% | 82.01% | 81.06% | Upgrade
|
| Operating Margin | 2312.91% | -399.82% | -23.18% | -255.53% | -153.60% | -2.83% | Upgrade
|
| Profit Margin | 1625.39% | -251.73% | 86.47% | -294.39% | -104.84% | -1.57% | Upgrade
|
| Free Cash Flow Margin | -22.81% | -14.35% | 1.97% | 0.14% | 17.84% | 10.39% | Upgrade
|
| EBITDA | 10,998 | -1,847 | -108.62 | -1,269 | -775.87 | -0.29 | Upgrade
|
| EBITDA Margin | 2315.59% | - | -21.89% | -254.25% | -151.90% | -0.06% | Upgrade
|
| D&A For EBITDA | 12.72 | 5.51 | 6.43 | 6.37 | 8.66 | 13.33 | Upgrade
|
| EBIT | 10,985 | -1,853 | -115.05 | -1,276 | -784.53 | -13.63 | Upgrade
|
| EBIT Margin | 2312.91% | - | -23.18% | -255.52% | -153.60% | -2.83% | Upgrade
|
| Effective Tax Rate | 27.41% | - | - | - | - | - | Upgrade
|
| Revenue as Reported | 474.94 | 463.46 | 496.26 | 499.26 | 510.76 | 480.74 | Upgrade
|
| Advertising Expenses | - | - | - | - | 1.2 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.