Vistra Corp. (LON:0A8O)
London
· Delayed Price · Currency is GBP · Price in USD 161.33
-0.34 (-0.21%)
At close: Mar 9, 2026
Vistra Ratios and Metrics
Market cap in millions GBP. Fiscal year is January - December.
Millions GBP. Fiscal year is Jan - Dec.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 6, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Market Capitalization | 39,923 | 40,614 | 37,468 | 10,813 | 7,663 | 8,116 | Upgrade
|
| Market Cap Growth | -9.14% | 8.40% | 246.51% | 41.11% | -5.59% | 15.23% | Upgrade
|
| Enterprise Value | 56,436 | 55,034 | 53,927 | 20,865 | 19,600 | 16,629 | Upgrade
|
| PE Ratio | 71.45 | 72.69 | 19.01 | 10.26 | - | - | Upgrade
|
| PS Ratio | 3.03 | 3.08 | 2.72 | 0.93 | 0.67 | 0.91 | Upgrade
|
| PB Ratio | 10.52 | 10.70 | 8.40 | 2.59 | 1.88 | 1.33 | Upgrade
|
| P/FCF Ratio | 40.77 | 41.47 | 18.88 | 3.65 | - | - | Upgrade
|
| P/OCF Ratio | 13.20 | 13.43 | 10.28 | 2.53 | 19.04 | - | Upgrade
|
| EV/Sales Ratio | 4.26 | 4.18 | 3.92 | 1.80 | 1.72 | 1.86 | Upgrade
|
| EV/EBITDA Ratio | 14.29 | 14.17 | 9.92 | 5.68 | 25.98 | 40.07 | Upgrade
|
| EV/EBIT Ratio | 34.15 | 33.47 | 16.38 | 9.66 | - | - | Upgrade
|
| EV/FCF Ratio | 57.63 | 56.20 | 27.17 | 7.04 | - | - | Upgrade
|
| Debt / Equity Ratio | 4.00 | 4.00 | 3.12 | 2.77 | 2.73 | 1.36 | Upgrade
|
| Debt / EBITDA Ratio | 3.86 | 3.86 | 2.52 | 3.09 | 13.60 | 17.83 | Upgrade
|
| Debt / FCF Ratio | 15.49 | 15.49 | 7.01 | 3.90 | - | - | Upgrade
|
| Net Debt / Equity Ratio | 3.84 | 3.84 | 2.90 | 2.11 | 2.62 | 1.19 | Upgrade
|
| Net Debt / EBITDA Ratio | 3.75 | 3.75 | 2.38 | 2.39 | 14.17 | 17.61 | Upgrade
|
| Net Debt / FCF Ratio | 14.89 | 14.89 | 6.52 | 2.97 | -15.79 | -7.99 | Upgrade
|
| Quick Ratio | 0.26 | 0.26 | 0.38 | 0.53 | 0.26 | 0.56 | Upgrade
|
| Current Ratio | 0.78 | 0.78 | 0.96 | 1.19 | 1.08 | 1.35 | Upgrade
|
| Asset Turnover | 0.45 | 0.45 | 0.49 | 0.45 | 0.44 | 0.44 | Upgrade
|
| Return on Equity (ROE) | 17.66% | 17.66% | 51.57% | 29.14% | -18.32% | -15.18% | Upgrade
|
| Return on Assets (ROA) | 3.49% | 3.49% | 7.28% | 5.23% | -2.21% | -3.31% | Upgrade
|
| Return on Capital Employed (ROCE) | 7.40% | 7.40% | 14.00% | 11.90% | -4.90% | -6.10% | Upgrade
|
| Earnings Yield | 1.40% | 1.73% | 5.67% | 10.84% | -13.29% | -11.59% | Upgrade
|
| FCF Yield | 2.45% | 2.41% | 5.30% | 27.42% | -8.84% | -11.27% | Upgrade
|
| Dividend Yield | 0.42% | 0.56% | 0.64% | 2.17% | 3.22% | 2.85% | Upgrade
|
| Payout Ratio | 41.73% | 52.75% | 17.98% | 31.01% | - | - | Upgrade
|
| Buyback Yield / Dilution | 1.96% | 1.96% | 6.03% | 11.19% | 12.39% | 1.81% | Upgrade
|
| Total Shareholder Return | 2.38% | 2.51% | 6.67% | 13.36% | 15.62% | 4.66% | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.