AppLovin Corporation (LON:0ADE)
London
· Delayed Price · Currency is GBP · Price in USD 383.19
-42.51 (-9.99%)
At close: Feb 23, 2026
AppLovin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 5,481 | 3,224 | 1,842 | 2,817 | 2,793 | Upgrade
|
| Revenue Growth (YoY) | 69.99% | 75.05% | -34.62% | 0.86% | 92.48% | Upgrade
|
| Cost of Revenue | 665.14 | 520.61 | 356.61 | 1,256 | 988.1 | Upgrade
|
| Gross Profit | 4,816 | 2,703 | 1,485 | 1,561 | 1,805 | Upgrade
|
| Selling, General & Admin | 437.15 | 417.78 | 378.96 | 1,073 | 1,272 | Upgrade
|
| Research & Development | 226.51 | 374.71 | 333.78 | 507.61 | 366.4 | Upgrade
|
| Operating Expenses | 663.66 | 792.49 | 712.74 | 1,581 | 1,638 | Upgrade
|
| Operating Income | 4,152 | 1,911 | 772.41 | -19.51 | 166.67 | Upgrade
|
| Interest Expense | -207.02 | -288.83 | -269.17 | -171.86 | -86.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.95 | -1.64 | -0.84 | 0.16 | 1.54 | Upgrade
|
| Other Non Operating Income (Expenses) | 38.86 | 44.04 | 3.54 | 14.31 | -2.07 | Upgrade
|
| EBT Excluding Unusual Items | 3,988 | 1,665 | 505.94 | -176.9 | 79.87 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -28.28 | -16.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | -34.8 | -24.2 | - | - | - | Upgrade
|
| Other Unusual Items | - | -28.38 | -4.34 | - | -16.67 | Upgrade
|
| Pretax Income | 3,953 | 1,612 | 501.6 | -205.18 | 46.31 | Upgrade
|
| Income Tax Expense | 519.72 | 22.42 | 43.78 | -12.23 | 10.97 | Upgrade
|
| Earnings From Continuing Operations | 3,433 | 1,590 | 457.83 | -192.95 | 35.34 | Upgrade
|
| Earnings From Discontinued Operations | -99.44 | -9.75 | -101.12 | - | - | Upgrade
|
| Net Income to Company | 3,334 | 1,580 | 356.71 | -192.95 | 35.34 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0.2 | 0.11 | Upgrade
|
| Net Income | 3,334 | 1,580 | 356.71 | -192.75 | 35.45 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.48 | 2.73 | 2.27 | - | 3.74 | Upgrade
|
| Net Income to Common | 3,333 | 1,577 | 354.44 | -192.75 | 31.7 | Upgrade
|
| Net Income Growth | 111.03% | 342.87% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 339 | 337 | 352 | 372 | 325 | Upgrade
|
| Shares Outstanding (Diluted) | 342 | 348 | 363 | 372 | 343 | Upgrade
|
| Shares Change (YoY) | -1.68% | -4.08% | -2.42% | 8.40% | 59.47% | Upgrade
|
| EPS (Basic) | 9.84 | 4.68 | 1.01 | -0.52 | 0.10 | Upgrade
|
| EPS (Diluted) | 9.75 | 4.53 | 0.98 | -0.52 | 0.09 | Upgrade
|
| EPS Growth | 114.96% | 363.79% | - | - | - | Upgrade
|
| Free Cash Flow | 4,015 | 2,099 | 1,062 | 412.11 | 360.46 | Upgrade
|
| Free Cash Flow Per Share | 11.74 | 6.04 | 2.93 | 1.11 | 1.05 | Upgrade
|
| Gross Margin | 87.86% | 83.85% | 80.64% | 55.41% | 64.62% | Upgrade
|
| Operating Margin | 75.75% | 59.27% | 41.94% | -0.69% | 5.97% | Upgrade
|
| Profit Margin | 60.82% | 48.91% | 19.25% | -6.84% | 1.14% | Upgrade
|
| Free Cash Flow Margin | 73.27% | 65.11% | 57.64% | 14.63% | 12.90% | Upgrade
|
| EBITDA | 4,275 | 2,033 | 890.15 | 524.42 | 597.74 | Upgrade
|
| EBITDA Margin | 78.00% | 63.06% | 48.33% | 18.62% | 21.40% | Upgrade
|
| D&A For EBITDA | 123.1 | 122.15 | 117.74 | 543.94 | 431.06 | Upgrade
|
| EBIT | 4,152 | 1,911 | 772.41 | -19.51 | 166.67 | Upgrade
|
| EBIT Margin | 75.75% | 59.27% | 41.94% | -0.69% | 5.97% | Upgrade
|
| Effective Tax Rate | 13.15% | 1.39% | 8.73% | - | 23.69% | Upgrade
|
| Advertising Expenses | - | - | - | 665.9 | 983.7 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.